| Revenue | NOK 225K | -91% |
| EBITDA | NOK -594K | -161% |
| Net profit | NOK -590K | -177% |
| Total assets | NOK 278K | -74% |
| Equity | NOK 184K | -67% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 2 558 | 1 940 | 2 067 | 3 000 | 2 856 | 2 846 | 2 582 | 225 |
| Staff expenses | −102 | −2 153 | −838 | −1 133 | −1 682 | −1 885 | −2 202 | −1 316 | −569 |
| EBITDA | 8 | 67 | 686 | 665 | 391 | 338 | 344 | 972 | −594 |
| Depreciation & amort. | −0 | −16 | −11 | −7 | −17 | −17 | −10 | −0 | −0 |
| EBIT | 8 | 51 | 675 | 658 | 374 | 321 | 333 | 972 | −594 |
| Net financials | −0 | −2 | −1 | 116 | 175 | −66 | −2 | 10 | 6 |
| Profit before tax | 8 | 49 | 674 | 774 | 548 | 255 | 332 | 982 | −588 |
| Tax | 1 | 11 | 148 | 172 | 82 | 61 | 68 | 217 | 2 |
| Net profit | 8 | 38 | 525 | 602 | 466 | 194 | 263 | 765 | −590 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 828 | 1 024 | 1 679 | 1 230 | 724 | 835 | 1 064 | 278 |
| Equity | 32 | 70 | 595 | 147 | 614 | 225 | 288 | 553 | 184 |
| Long-term debt | 102 | 0 | 0 | 2 | 1 | 3 | 0 | 0 | 0 |
| Short-term debt | 32 | 758 | 428 | 1 530 | 616 | 496 | 546 | 510 | 95 |
| Total debt | 134 | 758 | 428 | 1 532 | 616 | 499 | 546 | 510 | 95 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Execute Consult As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Anders Johansen | Chairman | 0 companies |