| Revenue | NOK 542K | +12% |
| EBITDA | NOK -105K | +13% |
| Net profit | NOK -237K | -16% |
| Total assets | NOK 4,3M | -2% |
| Equity | NOK 87K | -55% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 517 | 607 | 628 | 651 | 598 | 485 | 542 |
| Staff expenses | −0 | −0 | −0 | −0 | −4 | −11 | −0 | −0 |
| EBITDA | −6 | 170 | 9 | 277 | 325 | −102 | −121 | −105 |
| Depreciation & amort. | −0 | −43 | −86 | −86 | −86 | −86 | −89 | −95 |
| EBIT | −6 | 127 | −77 | 191 | 239 | −188 | −209 | −200 |
| Net financials | 0 | 0 | −125 | −103 | −83 | −81 | −129 | −133 |
| Profit before tax | −6 | 128 | −202 | 89 | 156 | −268 | −338 | −333 |
| Tax | −0 | 22 | −6 | 20 | 34 | −59 | −134 | −96 |
| Net profit | −6 | 105 | −196 | 69 | 122 | −209 | −205 | −237 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 3 667 | 3 673 | 4 705 | 4 659 | 4 571 | 4 376 | 4 287 |
| Equity | 94 | 190 | 170 | 240 | 361 | 362 | 193 | 87 |
| Long-term debt | 0 | 3 339 | 3 273 | 3 264 | 2 233 | 2 193 | 1 998 | 1 963 |
| Short-term debt | 0 | 138 | 230 | 1 201 | 2 065 | 2 016 | 2 185 | 2 236 |
| Total debt | 0 | 3 477 | 3 502 | 4 465 | 4 298 | 4 209 | 4 183 | 4 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omstilling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Klock | Chief Executive Officer | 0 companies |
| Anja Klock | Chairman | 0 companies |
| Helge Rolf Klock | Board of Directors | 0 companies |