| Revenue | NOK 13K | -50% |
| EBITDA | NOK -587K | -45% |
| Net profit | NOK -793K | -42% |
| Total assets | NOK 10M | +104% |
| Equity | NOK 6,2M | +211% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 105 | 19 | 26 | 13 |
| Staff expenses | −0 | −0 | −0 | −142 | −74 | −143 | −401 |
| EBITDA | −1 | −7 | −50 | −636 | −101 | −406 | −587 |
| Depreciation & amort. | −0 | −0 | −0 | −8 | −9 | −2 | −11 |
| EBIT | −1 | −7 | −50 | −644 | −110 | −408 | −598 |
| Net financials | −1 | 0 | 0 | −1 | 0 | −151 | −195 |
| Profit before tax | −3 | −7 | −50 | −645 | −110 | −559 | −793 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | −7 | −50 | −645 | −110 | −559 | −793 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 23 | 24 | 3 998 | 3 163 | 3 251 | 4 895 | 10 000 |
| Equity | 22 | 15 | 493 | 519 | 556 | 1 996 | 6 204 |
| Long-term debt | 0 | 8 | 3 012 | 2 388 | 2 388 | 2 400 | 2 100 |
| Short-term debt | 1 | 0 | 493 | 257 | 307 | 499 | 1 696 |
| Total debt | 1 | 8 | 3 505 | 2 645 | 2 695 | 2 899 | 3 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brekke & Pedersen As | Company | 40.5% | 40.5% | 2024 |
Profund As | Company | 24.6% | 24.6% | 2024 |
Kongsberg Pre-Såkorn Fond 1 As | Company | 13.0% | 13.0% | 2024 |
Nirigar As | Company | 10.9% | 10.9% | 2024 |
Lia Investments As | Company | 5.9% | 5.9% | 2024 |
Karsten Gefle As | Company | 2.7% | 2.7% | 2024 |
Autopilotene As | Company | 1.3% | 1.3% | 2024 |
Estragon As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Reidar Eschen Brekke | Chief Executive Officer | 0 companies |
| Frank Håkon Garnes | Chief Executive Officer | 0 companies |
| Bjørn Dag Frøsøye Hatmosøy Eilertsen | Board of Directors | 0 companies |
| Bjørn Dag Frøsøye Eilertsen | Board of Directors | 0 companies |
| Severin Gjerde | Chairman | 0 companies |
| Kai Ove Gjerde | Board of Directors | 0 companies |
| Guro Knapstad | Board of Directors | 0 companies |
| Karsten Gefle | Board of Directors | 0 companies |
| Nils Johan Brandal | Board of Directors | 0 companies |
| Mats Hagland | Board of Directors | 0 companies |
| Jonas Rinde | Board of Directors | 0 companies |
| Tom Erik Lia | Chairman | 0 companies |