| Revenue | NOK 25,7M | +28% |
| EBITDA | NOK 3,4M | +372% |
| Net profit | NOK 2,5M | +403% |
| Total assets | NOK 8,9M | +13% |
| Equity | NOK 3,9M | +174% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 605 | 22 395 | 20 796 | 24 542 | 20 574 | 20 078 | 25 658 |
| Staff expenses | −0 | −10 141 | −10 601 | −9 499 | −10 515 | −10 089 | −9 915 | −10 961 |
| EBITDA | −15 | 2 177 | 1 075 | 1 954 | 2 770 | 1 378 | 719 | 3 393 |
| Depreciation & amort. | −0 | −286 | −254 | −248 | −167 | −156 | −146 | −181 |
| EBIT | −15 | 1 891 | 822 | 1 706 | 2 603 | 1 222 | 573 | 3 212 |
| Net financials | 0 | 151 | 413 | 15 | 10 | 311 | 55 | −5 |
| Profit before tax | −15 | 2 042 | 1 234 | 1 721 | 2 613 | 1 532 | 628 | 3 206 |
| Tax | −0 | 641 | 187 | 377 | 574 | 270 | 131 | 705 |
| Net profit | −15 | 1 401 | 1 047 | 1 344 | 2 040 | 1 262 | 497 | 2 501 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 11 975 | 10 204 | 7 962 | 9 515 | 8 255 | 7 954 | 8 948 |
| Equity | 25 | 1 246 | 2 293 | 1 637 | 1 677 | 939 | 1 436 | 3 938 |
| Long-term debt | 0 | 250 | 150 | 50 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 10 479 | 7 761 | 6 275 | 7 838 | 7 316 | 6 517 | 5 010 |
| Total debt | 9 | 10 729 | 7 911 | 6 325 | 7 838 | 7 316 | 6 517 | 5 010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rørco As | Company | 100.0% | 100.0% | 2024 |
Kl-Holding As | Company | 50.0% | 50.0% | 2023 |
Srl-Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sjur Rakstad-Larsen | Chief Executive Officer | 0 companies |
| Lars Arne Kvarberg | Board of Directors | 0 companies |
| Ronald Karlsen-Lilleberg | Chairman | 0 companies |
| Stian Mathisen | Board of Directors | 0 companies |
| Paal Bergsodden | Board of Directors | 0 companies |
| Stener Olsen | Board of Directors | 0 companies |
| Bård Formo | Board of Directors | 0 companies |
| Nils Arne Nordheim | Board of Directors | 0 companies |
| Erik Ramsberg | Chairman | 0 companies |
| Knut Lindstad | Board of Directors | 0 companies |