| Revenue | NOK 103,5M | +28% |
| EBITDA | NOK 6,6M | +42% |
| Net profit | NOK 2,7M | +49% |
| Total assets | NOK 34,8M | +0% |
| Equity | NOK 7,4M | +56% |
| Employees | 84 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 359 | 37 802 | 69 746 | 80 558 | 103 455 |
| Staff expenses | −7 602 | −12 508 | −21 419 | −26 123 | −34 124 |
| EBITDA | −10 547 | −3 858 | 6 711 | 4 648 | 6 591 |
| Depreciation & amort. | −428 | −2 474 | −2 649 | −2 854 | −3 938 |
| EBIT | −10 975 | −6 332 | 4 062 | 1 794 | 2 653 |
| Net financials | 61 | 102 | 5 | 3 | 18 |
| Profit before tax | −10 914 | −6 230 | 4 067 | 1 797 | 2 671 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 914 | −6 230 | 4 067 | 1 797 | 2 671 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 313 | 24 264 | 32 992 | 34 671 | 34 782 |
| Equity | 5 104 | −1 126 | 2 941 | 4 737 | 7 408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 209 | 25 390 | 30 051 | 29 934 | 27 374 |
| Total debt | 22 209 | 25 390 | 30 051 | 29 934 | 27 374 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (3) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monika Sandvold | Chief Executive Officer | 0 companies |
| Endre Tarald Glastad | Board of Directors | 0 companies |
| Hans Petter Hagen | Board of Directors | 0 companies |
| Kjell Einar Abrahamsen | Board of Directors | 0 companies |
| Terje Ropstad | Chairman | 0 companies |