| Revenue | NOK 17M | +32% |
| EBITDA | NOK 3M | +1279% |
| Net profit | NOK 2,9M | +1521% |
| Total assets | NOK 7,2M | +74% |
| Equity | NOK 5,9M | +99% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 516 | 5 567 | 4 493 | 4 882 | 10 272 | 12 861 | 16 998 |
| Staff expenses | −798 | −1 925 | −607 | −1 660 | −6 014 | −7 409 | −8 962 |
| EBITDA | 1 583 | 677 | 1 154 | 448 | −507 | 218 | 3 006 |
| Depreciation & amort. | −0 | −25 | −41 | −41 | −66 | −83 | −178 |
| EBIT | 1 583 | 652 | 1 113 | 407 | −573 | 134 | 2 828 |
| Net financials | −5 | −18 | 16 | −2 | −8 | 47 | 354 |
| Profit before tax | 1 578 | 634 | 1 129 | 405 | −582 | 182 | 3 181 |
| Tax | 221 | 13 | 162 | 1 | −0 | −0 | 236 |
| Net profit | 1 357 | 621 | 967 | 404 | −582 | 182 | 2 946 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 612 | 2 742 | 3 208 | 4 677 | 3 794 | 4 155 | 7 250 |
| Equity | 1 377 | 1 998 | 2 965 | 3 369 | 2 787 | 2 969 | 5 914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 744 | 243 | 1 308 | 1 007 | 1 186 | 1 335 |
| Total debt | 235 | 744 | 243 | 1 308 | 1 007 | 1 186 | 1 335 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ethos As | Company | 50.0% | 50.0% | 2024 |
Cupmanager I Lund Ab | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Erik Torbjørnsen Frantzen | Chairman | 0 companies |
| Dag Henrik Saxe Bratlie | Deputy Chairman | 0 companies |
| Karl Anton Spanne | Board of Directors | 0 companies |
| Max Adrian Ernst Martinsson | Board of Directors | 0 companies |
| Andre Warchol Bratli | Board of Directors | 0 companies |
| Andre Bratli | Board of Directors | 0 companies |