| Revenue | NOK 20M | +17% |
| EBITDA | NOK -2,3M | -4% |
| Net profit | NOK 38,5M | +24% |
| Total assets | NOK 343,2M | -6% |
| Equity | NOK 246,1M | +4% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 9 698 | 11 296 | 16 492 | 17 061 | 20 029 |
| Staff expenses | −0 | −0 | −8 491 | −8 545 | −10 736 | −11 828 | −13 666 |
| EBITDA | −15 | 0 | −3 728 | −3 586 | −2 233 | −2 254 | −2 341 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −186 | −0 |
| EBIT | −15 | 0 | −3 728 | −3 586 | −2 233 | −2 440 | −2 341 |
| Net financials | −15 | 0 | 15 587 | 113 565 | 27 893 | 34 146 | 41 815 |
| Profit before tax | −30 | 0 | 11 859 | 109 980 | 25 660 | 31 706 | 39 473 |
| Tax | −0 | −7 | −720 | −388 | −81 | 814 | 1 016 |
| Net profit | −30 | 7 | 12 579 | 110 367 | 25 741 | 30 892 | 38 457 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 7 | 237 221 | 379 160 | 346 522 | 365 064 | 343 208 |
| Equity | 0 | 7 | 189 068 | 194 436 | 220 177 | 237 421 | 246 078 |
| Long-term debt | 0 | 0 | 32 846 | 5 000 | 52 010 | 22 010 | 0 |
| Short-term debt | 0 | 0 | 15 306 | 179 724 | 74 335 | 105 633 | 97 130 |
| Total debt | 0 | 0 | 48 152 | 184 724 | 126 345 | 127 643 | 97 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Philosophie Datter As | Company | 22.0% | 22.0% | 2023 |
Dna As | Company | 22.0% | 22.0% | 2024 |
Pixiedust Datter As | Company | 22.0% | 22.0% | 2023 |
Philosophie As | Company | 22.0% | 22.0% | 2024 |
Pixiedust As | Company | 22.0% | 22.0% | 2024 |
Dna Datter As | Company | 22.0% | 22.0% | 2023 |
Faydust As | Company | 11.3% | 11.3% | 2024 |
Kybele As | Company | 11.3% | 11.3% | 2024 |
Atlasian As | Company | 11.3% | 11.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Spandow | Chief Executive Officer | 0 companies |
| Ariane Spandow | Chairman | 0 companies |
| Bjørn Tovsen | Board of Directors | 0 companies |
| Arild Spandow | Board of Directors | 0 companies |
| Thor Spandow | Chairman | 0 companies |
| Sigurd Haavik | Board of Directors | 0 companies |