| Revenue | NOK 17,6M | +15% |
| EBITDA | NOK 384K | -32% |
| Net profit | NOK 55K | -87% |
| Total assets | NOK 4,5M | +2% |
| Equity | NOK 192K | +112% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 465 | 10 754 | 9 586 | 15 255 | 17 578 |
| Staff expenses | −4 223 | −4 045 | −4 386 | −4 799 | −6 482 |
| EBITDA | −830 | 466 | −1 195 | 560 | 384 |
| Depreciation & amort. | −95 | −107 | −127 | −114 | −266 |
| EBIT | −926 | 359 | −1 322 | 446 | 118 |
| Net financials | −44 | −24 | −58 | −32 | −63 |
| Profit before tax | −970 | 335 | −1 381 | 415 | 55 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −970 | 335 | −1 381 | 415 | 55 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 498 | 2 355 | 848 | 4 381 | 4 481 |
| Equity | −1 079 | −743 | −2 124 | −1 539 | 192 |
| Long-term debt | 82 | 34 | 0 | 281 | 226 |
| Short-term debt | 2 495 | 3 064 | 2 971 | 5 640 | 4 063 |
| Total debt | 2 577 | 3 098 | 2 971 | 5 920 | 4 289 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.25% | 14.25% | 2024 | |
| Individual | 13.69% | 13.69% | 2024 | |
| Individual | 5.01% | 5.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Nicolai Heen | Chairman | 0 companies |
| Jostein Rasmussen | Board of Directors | 0 companies |