| Revenue | NOK 1,9M | +252% |
| EBITDA | NOK -10,4M | -42% |
| Net profit | NOK -14,9M | -19% |
| Total assets | NOK 30M | +18% |
| Equity | NOK 7,7M | -21% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 25 | 321 | 786 | 532 | 1 875 |
| Staff expenses | −1 025 | −4 514 | −4 882 | −5 102 | −8 628 |
| EBITDA | −1 715 | −6 239 | −6 732 | −7 300 | −10 388 |
| Depreciation & amort. | −0 | −10 | −1 430 | −3 646 | −4 266 |
| EBIT | −1 715 | −6 249 | −8 162 | −10 946 | −14 654 |
| Net financials | −6 | −348 | −1 469 | −1 563 | −270 |
| Profit before tax | −1 721 | −6 596 | −9 631 | −12 510 | −14 924 |
| Tax | −0 | −0 | −0 | −0 | 12 |
| Net profit | −1 721 | −6 596 | −9 631 | −12 510 | −14 936 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 11 910 | 18 600 | 21 268 | 25 431 | 29 961 |
| Equity | 3 982 | −2 614 | −4 025 | 9 736 | 7 678 |
| Long-term debt | 0 | 15 000 | 17 384 | 8 782 | 12 982 |
| Short-term debt | 7 928 | 6 214 | 7 909 | 6 913 | 9 301 |
| Total debt | 7 928 | 21 214 | 25 293 | 15 695 | 22 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ljm As | Company | 34.8% | 34.8% | 2022 |
Tm Holding As | Company | 23.9% | 23.9% | 2022 |
SECURE MOBILE TECHNOLOGIES AS | Company | 11.7% | 11.7% | 2022 |
Vanadis As | Company | 6.3% | 6.3% | 2022 |
Moger Invest As | Company | 4.0% | 4.0% | 2022 |
Osakongen As | Company | 3.0% | 3.0% | 2022 |
Jektevika As | Company | 3.0% | 3.0% | 2022 |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Kenneth Bråthen | Chief Executive Officer | 0 companies |
| Daniel Jakobsen | Board of Directors | 0 companies |
| Smiljana Divjak | Board of Directors | 0 companies |
| Jan Martin Kristiansen | Board of Directors | 0 companies |
| Merete Håstø Albertsen | Board of Directors | 0 companies |
| Jo Cyriel Juliana De Vliegher | Board of Directors | 0 companies |
| Jarle Dragvik | Chairman | 0 companies |
| Odd Helge Rosberg | Board of Directors | 0 companies |
| Terje Ernst Mikalsen | Chairman | 0 companies |