| Revenue | NOK 47M | -27% |
| EBITDA | NOK -4,7M | -362% |
| Net profit | NOK -4,8M | -11152% |
| Total assets | NOK 17,9M | -50% |
| Equity | NOK -6,1M | -269% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 59 961 | 78 229 | 90 681 | 64 641 | 47 042 |
| Staff expenses | −10 606 | −12 981 | −13 090 | −12 481 | −4 930 |
| EBITDA | 422 | 5 480 | 7 770 | 1 796 | −4 697 |
| Depreciation & amort. | −685 | −689 | −766 | −778 | −349 |
| EBIT | −263 | 4 791 | 7 004 | 1 018 | −5 046 |
| Net financials | −1 633 | −1 262 | −997 | −962 | −1 123 |
| Profit before tax | −1 896 | 3 529 | 6 007 | 56 | −6 169 |
| Tax | −313 | 31 | 1 322 | 12 | −1 357 |
| Net profit | −1 583 | 3 498 | 4 685 | 44 | −4 812 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 581 | 27 809 | 29 441 | 36 139 | 17 913 |
| Equity | −9 873 | −6 375 | −1 690 | −1 646 | −6 067 |
| Long-term debt | 14 077 | 14 077 | 14 077 | 14 077 | 14 077 |
| Short-term debt | 14 377 | 20 107 | 17 054 | 23 709 | 9 904 |
| Total debt | 28 454 | 34 184 | 31 131 | 37 785 | 23 980 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
SS Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
OA Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
OF | Chairman | 2021 |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Frey Olsen | Chief Executive Officer | 0 companies |
| Stian Sandermoen | Chief Executive Officer | 0 companies |
| Ole Asbjørn Møller | Chief Executive Officer | 0 companies |
| Ole Feet | Chairman | 0 companies |
| Richard Urbanski | Board of Directors | 0 companies |
| Vidar Sandermoen | Board of Directors | 0 companies |
| Werner Isaksen | Board of Directors | 0 companies |
| Jostein Gjerdrum | Board of Directors | 0 companies |
| Rune Sveum | Board of Directors | 0 companies |