| Revenue | NOK 4,6M | +110% |
| EBITDA | NOK 3,7M | +149% |
| Net profit | NOK 2,1M | +487% |
| Total assets | NOK 29,4M | +8% |
| Equity | NOK 8,3M | +18% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 877 | 860 | 1 585 | 1 382 | 1 827 | 2 176 | 4 566 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −49 |
| EBITDA | −0 | 675 | 505 | 1 128 | 738 | 1 076 | 1 500 | 3 741 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | 675 | 505 | 1 128 | 738 | 1 076 | 1 500 | 3 741 |
| Net financials | 0 | −1 939 | −855 | −501 | −500 | −699 | −1 045 | −1 068 |
| Profit before tax | 0 | −1 264 | −351 | 627 | 238 | 377 | 455 | 2 673 |
| Tax | −27 | 17 | 11 | 138 | 52 | 83 | 100 | 588 |
| Net profit | 27 | −1 282 | −362 | 489 | 186 | 294 | 355 | 2 085 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14 538 | 10 981 | 17 734 | 18 230 | 32 339 | 27 840 | 27 364 | 29 423 |
| Equity | 3 739 | 1 450 | 2 177 | 2 779 | 7 959 | 6 690 | 6 987 | 8 272 |
| Long-term debt | 948 | 9 365 | 15 376 | 15 108 | 22 903 | 20 556 | 20 215 | 20 040 |
| Short-term debt | 9 851 | 167 | 181 | 342 | 1 477 | 594 | 163 | 1 111 |
| Total debt | 10 799 | 9 532 | 15 558 | 15 450 | 24 380 | 21 150 | 20 378 | 21 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Freekin' Larsen As | Company | 50.0% | 50.0% | 2022 |
Holding Frk Larsen As | Company | 28.7% | 28.7% | 2022 |
| Individual | 10.9% | 10.9% | 2022 | |
| Individual | 10.3% | 10.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Stornes | Deputy Member | 0 companies |
| Anders Ravnaas | Chairman | 0 companies |