| Revenue | NOK 16K | +32% |
| EBITDA | NOK -46K | +9% |
| Net profit | NOK -37K | -130% |
| Total assets | NOK 338K | -29% |
| Equity | NOK -1K | -104% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 361 | 422 | 429 | 2 633 | 13 | 12 | 16 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −60 | 180 | 212 | 252 | 2 256 | −37 | −51 | −46 |
| Depreciation & amort. | −0 | −77 | −79 | −79 | −73 | −0 | −0 | −0 |
| EBIT | −60 | 102 | 132 | 172 | 2 183 | −37 | −51 | −46 |
| Net financials | −27 | −189 | −276 | −388 | −291 | 0 | 207 | −1 |
| Profit before tax | −87 | −87 | −143 | −216 | 1 892 | −37 | 156 | −47 |
| Tax | −0 | −0 | −0 | −0 | 299 | −8 | 34 | −10 |
| Net profit | −87 | −87 | −143 | −216 | 1 593 | −28 | 122 | −37 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9 523 | 9 671 | 9 428 | 9 311 | 1 752 | 1 679 | 476 | 338 |
| Equity | −57 | −144 | −287 | −503 | 1 242 | 1 214 | 36 | −1 |
| Long-term debt | 9 509 | 9 732 | 9 675 | 9 675 | 370 | 298 | 239 | 191 |
| Short-term debt | 71 | 83 | 40 | 139 | 140 | 167 | 202 | 148 |
| Total debt | 9 580 | 9 815 | 9 715 | 9 814 | 510 | 466 | 440 | 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2022 | — | — |
ØB Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nils Berg Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Line Engeskaug | Deputy Member | 0 companies |
| Øistein Berg | Deputy Member | 0 companies |
| Nils Øistein Berg | Chairman | 0 companies |