| Revenue | NOK 22,5M | +15% |
| EBITDA | NOK 809K | +4032% |
| Net profit | NOK 412K | +814% |
| Total assets | NOK 11,1M | +18% |
| Equity | NOK 6M | +7% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 360 | 17 602 | 26 128 | 19 660 | 22 547 |
| Staff expenses | −1 143 | −1 474 | −2 003 | −2 771 | −2 929 |
| EBITDA | 1 028 | 1 380 | 3 443 | 20 | 809 |
| Depreciation & amort. | −53 | −69 | −84 | −104 | −109 |
| EBIT | 974 | 1 311 | 3 358 | −84 | 700 |
| Net financials | −132 | −105 | 10 | 27 | −185 |
| Profit before tax | 842 | 1 206 | 3 368 | −58 | 515 |
| Tax | 190 | 274 | 753 | −0 | 103 |
| Net profit | 652 | 932 | 2 615 | −58 | 412 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 134 | 6 259 | 9 493 | 9 468 | 11 135 |
| Equity | 3 837 | 4 303 | 5 618 | 5 560 | 5 972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 297 | 1 956 | 3 875 | 3 908 | 5 163 |
| Total debt | 1 297 | 1 956 | 3 875 | 3 908 | 5 163 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 35% | 35% | 2022 | |
Gubernator Holding Aps | Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Iversen | Chief Executive Officer | 0 companies |
| Kjell Martin Aase | Chairman | 0 companies |
| Ellen Ræstad Iversen | Board of Directors | 0 companies |
| Christen Ræstad | Board of Directors | 0 companies |
| Morten Ræstad Iversen | Chairman | 0 companies |