| Revenue | NOK 10,6M | +41% |
| EBITDA | NOK 6,2M | +25% |
| Net profit | NOK 3,4M | +52% |
| Total assets | NOK 16,3M | +32% |
| Equity | NOK 14,2M | +32% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 6 059 | 3 475 | 11 682 | 37 425 | 8 275 | 7 512 | 10 572 |
| Staff expenses | −3 200 | −1 819 | −3 651 | −5 018 | −2 268 | −1 543 | −1 888 |
| EBITDA | 2 023 | 454 | 6 567 | 30 813 | 5 197 | 4 921 | 6 160 |
| Depreciation & amort. | −0 | −4 | −22 | −41 | −46 | −39 | −47 |
| EBIT | 2 023 | 450 | 6 544 | 30 772 | 5 151 | 4 882 | 6 113 |
| Net financials | 5 | 53 | 39 | 794 | 388 | −1 536 | −1 320 |
| Profit before tax | 2 029 | 503 | 6 583 | 31 566 | 5 540 | 3 346 | 4 794 |
| Tax | 470 | 111 | 1 453 | 6 780 | 1 223 | 1 083 | 1 363 |
| Net profit | 1 558 | 392 | 5 130 | 24 786 | 4 317 | 2 264 | 3 430 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5 429 | 3 614 | 10 917 | 39 997 | 10 572 | 12 413 | 16 338 |
| Equity | 2 558 | 2 950 | 3 074 | 27 952 | 8 547 | 10 811 | 14 241 |
| Long-term debt | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| Short-term debt | 2 871 | 663 | 7 842 | 12 044 | 2 025 | 1 602 | 2 097 |
| Total debt | 2 871 | 663 | 7 843 | 12 045 | 2 025 | 1 602 | 2 097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Famlund Invest As | Company | 85.8% | 85.8% | 2024 |
| Individual | 9.5% | 9.5% | 2024 | |
Krafthuset As | Company | 4.7% | 4.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Emilie Bergersen | Chief Executive Officer | 0 companies |
| Emma Franciska Orning Perger | Board of Directors | 0 companies |
| Thor Høstmark Løve | Chairman | 0 companies |
| Finn Lundstedt | Chairman | 0 companies |
| Ida Melbye-Larsen | Board of Directors | 0 companies |