| Revenue | NOK 3,7M | -36% |
| EBITDA | NOK -1,3M | -419% |
| Net profit | NOK -1,1M | -489% |
| Total assets | NOK 1,9M | +715% |
| Equity | NOK 828K | +2842% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 182 | 2 633 | 607 | 65 | 372 | 4 538 | 5 837 | 3 734 |
| Staff expenses | −0 | −0 | −806 | −208 | −120 | −413 | −96 | −1 197 | −1 694 |
| EBITDA | 106 | −10 | −506 | −48 | −184 | −640 | 1 103 | 419 | −1 338 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 106 | −10 | −506 | −48 | −184 | −640 | 1 103 | 419 | −1 338 |
| Net financials | −3 | 3 | −17 | −66 | −56 | −71 | −39 | −39 | −71 |
| Profit before tax | 103 | −7 | −523 | −114 | −240 | −711 | 1 064 | 380 | −1 409 |
| Tax | 25 | −2 | −102 | −26 | −49 | −155 | 234 | 86 | −267 |
| Net profit | 78 | −6 | −421 | −88 | −191 | −557 | 830 | 294 | −1 142 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 106 | 475 | −268 | −456 | 355 | −275 | 238 | 1 940 |
| Equity | 108 | 103 | −319 | −406 | −597 | −1 154 | −324 | −30 | 828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 529 |
| Short-term debt | 82 | 3 | 793 | 138 | 141 | 1 509 | 49 | 159 | 583 |
| Total debt | 82 | 3 | 793 | 138 | 141 | 1 509 | 49 | 268 | 1 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 49.0% | 49.0% | 2022 | |
Hospitality Concept Development As | Company | 33.3% | 33.3% | 2024 |
Ags Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Grieg-Lie | Chief Executive Officer | 0 companies |
| Mohammad Nabeel Taleb Khateeb | Chief Executive Officer | 0 companies |
| Rune Jakobsen | Chairman | 0 companies |
| Walter Ludvik Grov | Chairman | 0 companies |
| Jessica Maria Jakobsen | Board of Directors | 0 companies |