| Revenue | NOK 1,8M | -79% |
| EBITDA | NOK 293K | +1913% |
| Net profit | NOK 293K | +195% |
| Total assets | NOK 160K | -41% |
| Equity | NOK -2,3M | +11% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 100 | 5 202 | 4 231 | 3 874 | 8 913 | 8 311 | 1 766 |
| Staff expenses | −739 | −906 | −733 | −805 | −930 | −832 | −898 |
| EBITDA | −983 | −495 | −565 | −861 | −870 | 15 | 293 |
| Depreciation & amort. | −97 | −18 | −18 | −18 | −18 | −0 | −0 |
| EBIT | −1 081 | −514 | −583 | −880 | −889 | 15 | 293 |
| Net financials | −4 | −32 | −0 | 1 | −15 | 0 | 0 |
| Profit before tax | −1 084 | −546 | −584 | −878 | −903 | 15 | 293 |
| Tax | −0 | −0 | −0 | −0 | −0 | −85 | −0 |
| Net profit | −1 084 | −546 | −584 | −878 | −903 | 99 | 293 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 181 | 223 | 413 | 305 | 236 | 270 | 160 |
| Equity | −90 | −635 | −1 219 | −2 097 | −3 001 | −2 600 | −2 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 404 |
| Short-term debt | 271 | 858 | 1 631 | 2 402 | 3 236 | 2 871 | 1 063 |
| Total debt | 271 | 858 | 1 631 | 2 402 | 3 236 | 2 871 | 2 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hexagon As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Matsson | Chief Executive Officer | 0 companies |
| Marius Brynjulfsen | Board of Directors | 0 companies |
| Ahmed Nasir | Chairman | 0 companies |