| Revenue | NOK 285K | -29% |
| EBITDA | NOK -1M | -19913% |
| Net profit | NOK -1,2M | -29457% |
| Total assets | NOK 5,8M | +16% |
| Equity | NOK 3,5M | -26% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 308 | 1 529 | 222 | 1 217 | 510 | 404 | 285 |
| Staff expenses | −0 | −580 | −208 | −413 | −501 | −221 | −1 008 |
| EBITDA | −93 | −2 549 | −252 | −196 | −737 | 5 | −1 034 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −93 | −2 549 | −252 | −196 | −737 | 5 | −1 034 |
| Net financials | −0 | −27 | −0 | −3 | 0 | 0 | −167 |
| Profit before tax | −93 | −2 576 | −253 | −199 | −737 | 5 | −1 201 |
| Tax | −0 | −0 | −0 | −0 | −0 | 1 | −0 |
| Net profit | −93 | −2 576 | −253 | −199 | −737 | 4 | −1 201 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 191 | 413 | 149 | 1 044 | 292 | 5 034 | 5 815 |
| Equity | 140 | 81 | −229 | −428 | −1 120 | 4 692 | 3 491 |
| Long-term debt | 0 | 0 | 57 | 1 056 | 82 | 82 | 82 |
| Short-term debt | 50 | 333 | 320 | 416 | 1 330 | 260 | 2 242 |
| Total debt | 50 | 333 | 378 | 1 472 | 1 412 | 342 | 2 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.9% | 18.9% | 2023 | |
Ian James Brodie | Company | 10.2% | 10.2% | 2023 |
Fuhrebo As | Company | 7.0% | 7.0% | 2023 |
| Individual | 6.5% | 6.5% | 2023 | |
Xplorico Communities As | Company | 5.6% | 5.6% | 2023 |
Hidden As | Company | 4.2% | 4.2% | 2023 |
Takova As | Company | 3.8% | 3.8% | 2023 |
Hotra As | Company | 1.9% | 1.9% | 2023 |
Innocreate As | Company | 1.7% | 1.7% | 2023 |
| Individual | 1.7% | 1.7% | 2023 | |
Tw Capital As | Company | 1.5% | 1.5% | 2023 |
Innsikt As | Company | 1.4% | 1.4% | 2023 |
Cxs Growth As | Company | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Sten Steensen | Chief Executive Officer | 0 companies |
| Geir Fuhre Pettersen | Chairman | 0 companies |
| Cathrine Elisabeth Bryøen | Board of Directors | 0 companies |
| Christina Cecilie Hendrika Westerveld Haug | Board of Directors | 0 companies |
| Dusyant Patel | Board of Directors | 0 companies |
| Thomas Gjelsnes | Board of Directors | 0 companies |
| Ondrej Pekarek | Chairman | 0 companies |