| Revenue | NOK 13,5M | +2% |
| EBITDA | NOK 518K | +77% |
| Net profit | NOK 326K | +120% |
| Total assets | NOK 2,4M | +26% |
| Equity | NOK -734K | +31% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 000 | 13 323 | 12 604 | 13 278 | 13 528 |
| Staff expenses | −2 029 | −2 824 | −3 258 | −3 383 | −3 741 |
| EBITDA | 127 | 455 | −99 | 292 | 518 |
| Depreciation & amort. | −68 | −60 | −58 | −92 | −121 |
| EBIT | 59 | 396 | −157 | 200 | 397 |
| Net financials | −6 | −28 | −27 | −52 | −71 |
| Profit before tax | 53 | 368 | −184 | 149 | 326 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 53 | 368 | −184 | 149 | 326 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 863 | 1 806 | 1 934 | 1 945 | 2 447 |
| Equity | −1 392 | −1 025 | −1 209 | −1 060 | −734 |
| Long-term debt | 100 | 88 | 1 297 | 1 162 | 1 027 |
| Short-term debt | 2 155 | 2 743 | 1 846 | 1 844 | 2 154 |
| Total debt | 2 255 | 2 831 | 3 143 | 3 006 | 3 181 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HØ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Østli Martinsen | Chief Executive Officer | 0 companies |
| Marte Martinsen | Chief Executive Officer | 0 companies |