| Revenue | NOK 0 | — |
| EBITDA | NOK -19,9M | -8% |
| Net profit | NOK 10,5M | +1% |
| Total assets | NOK 1,8B | -8% |
| Equity | NOK 1,3B | -15% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −238 | −57 109 | −22 544 | −20 314 | −18 397 | −19 901 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −404 000 | −0 | −0 |
| EBIT | 0 | −238 | −57 109 | −22 544 | −424 314 | −18 397 | −19 901 |
| Net financials | 0 | 0 | −65 956 | 9 495 | 47 074 | 31 756 | 33 341 |
| Profit before tax | 0 | −238 | −123 065 | −13 049 | −377 240 | 13 359 | 13 440 |
| Tax | −7 189 | −52 | −27 075 | −2 871 | 5 887 | 2 939 | 2 957 |
| Net profit | 7 189 | −185 | −95 990 | −10 178 | −383 127 | 10 420 | 10 483 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 022 744 | 1 035 558 | 1 980 784 | 2 016 407 | 1 766 221 | 1 922 013 | 1 772 714 |
| Equity | 864 537 | 877 181 | 1 972 935 | 2 002 903 | 1 559 256 | 1 488 854 | 1 265 489 |
| Long-term debt | 158 149 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 158 377 | 7 849 | 13 504 | 206 965 | 433 159 | 507 226 |
| Total debt | 158 207 | 158 377 | 7 849 | 13 504 | 206 965 | 433 159 | 507 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holmen Spesialfond | Company | 9.8% | 9.8% | 2023 |
T.D. Veen As | Company | 5.9% | 5.9% | 2023 |
Bjøberg Eiendom As | Company | 3.9% | 3.9% | 2023 |
The Bank Of New York Mellon Sa/Nv | Company | 3.3% | 3.3% | 2023 |
Skandinaviska Enskilda Banken Ab | Company | 3.1% | 3.1% | 2023 |
Pexip Holding Asa | Company | 2.7% | 2.7% | 2023 |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
Verdipapirfondet Dnb Smb | Company | 2.1% | 2.1% | 2023 |
Veen Eiendom As | Company | 2.0% | 2.0% | 2023 |
Stavanger Venture As | Company | 2.0% | 2.0% | 2023 |
Synesi As | Company | 1.9% | 1.9% | 2023 |
A Holdings As | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.8% | 1.8% | 2022 | |
Avanza Bank Ab | Company | 1.8% | 1.8% | 2023 |
Xfile As | Company | 1.8% | 1.8% | 2023 |
Citibank, N.A. | Company | 1.8% | 1.8% | 2023 |
J.P. Morgan Securities Plc | Company | 1.7% | 1.7% | 2023 |
J.P. Morgan Se | Company | 1.6% | 1.6% | 2023 |
| Individual | 1.4% | 1.4% | 2023 | |
Carabacel As | Company | 1.4% | 1.4% | 2023 |
Lia Investments Limited | Company | 1.3% | 1.3% | 2023 |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
Sirius As | Company | 1.2% | 1.2% | 2023 |
Pebriga As | Company | 1.1% | 1.1% | 2023 |
| Individual | 1.1% | 1.1% | 2022 | |
Tamorer Ltd Atf Wylie Family Trust | Company | 1.1% | 1.1% | 2023 |
Caceis Investor Services Bank S.A. | Company | 1.0% | 1.0% | 2023 |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Dahl Hem | Chief Executive Officer | 0 companies |
| Trond Klethagen Johannessen | Chief Executive Officer | 0 companies |
| Odd Sverre Østlie | Chief Executive Officer | 0 companies |
| Per Kåre Haug Kogstad | Board of Directors | 0 companies |
| Kjell Skappel | Chairman | 0 companies |
| Marianne Wergeland Jenssen | Board of Directors | 0 companies |
| Phillip Lester Austern | Board of Directors | 0 companies |
| Asta Ellingsen Stenhagen | Board of Directors | 0 companies |
| Michel Asbjørn Sagen | Chairman | 0 companies |
| Silvija Seres | Board of Directors | 0 companies |
| Irene Kristiansen | Board of Directors | 0 companies |
| Geir Langfeldt Olsen | Board of Directors | 0 companies |