| Revenue | NOK 176K | -85% |
| EBITDA | NOK -366K | +51% |
| Net profit | NOK -1,8M | +16% |
| Total assets | NOK 6,8M | -18% |
| Equity | NOK -3,2M | -128% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 753 | 1 457 | 1 148 | 1 208 | 176 |
| Staff expenses | −301 | −23 | −104 | −524 | −96 |
| EBITDA | −1 798 | 750 | −581 | −751 | −366 |
| Depreciation & amort. | −1 787 | −863 | −1 132 | −1 129 | −1 123 |
| EBIT | −3 586 | −113 | −1 713 | −1 880 | −1 489 |
| Net financials | −141 | −366 | −309 | −296 | −333 |
| Profit before tax | −3 727 | −479 | −2 022 | −2 176 | −1 822 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 727 | −479 | −2 022 | −2 176 | −1 822 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 934 | 11 826 | 10 200 | 8 304 | 6 812 |
| Equity | 3 256 | 2 776 | 754 | −1 422 | −3 244 |
| Long-term debt | 8 000 | 8 000 | 8 000 | 9 554 | 8 000 |
| Short-term debt | 678 | 1 050 | 1 446 | 172 | 2 056 |
| Total debt | 8 678 | 9 050 | 9 446 | 9 726 | 10 056 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.56% | 30.56% | 2024 | |
Wirofa Investments Ab | Company | 23.33% | 23.33% | 2023 |
| Individual | 13.89% | 13.89% | 2024 | |
| Company | 8.33% | 8.33% | 2024 | |
| Company | 8.33% | 8.33% | 2024 | |
| Company | 4.17% | 4.17% | 2024 | |
| Company | 4.17% | 4.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Hushovd | Board of Directors | 0 companies |