| Revenue | NOK 8,7M | -10% |
| EBITDA | NOK 3,8M | +5% |
| Net profit | NOK 2,2M | +15% |
| Total assets | NOK 6,7M | -3% |
| Equity | NOK 3,2M | +135% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 010 | 4 917 | 3 071 | 4 223 | 5 486 | 9 697 | 8 696 |
| Staff expenses | −0 | −405 | −2 281 | −1 897 | −1 586 | −1 730 | −2 328 | −2 011 |
| EBITDA | −2 | 112 | 419 | −549 | 772 | 985 | 3 605 | 3 798 |
| Depreciation & amort. | −0 | −177 | −259 | −773 | −773 | −864 | −1 192 | −881 |
| EBIT | −2 | −65 | 160 | −1 323 | −2 | 121 | 2 413 | 2 917 |
| Net financials | −6 | −43 | −144 | −208 | −160 | −162 | −294 | −155 |
| Profit before tax | −8 | −108 | 15 | −1 531 | −162 | −41 | 2 118 | 2 762 |
| Tax | −0 | −2 | −0 | −0 | −0 | −0 | 162 | 515 |
| Net profit | −8 | −106 | 15 | −1 531 | −162 | −41 | 1 956 | 2 247 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 989 | 3 316 | 3 452 | 2 915 | 3 684 | 6 860 | 6 680 |
| Equity | 16 | −83 | 232 | −379 | −540 | −581 | 1 375 | 3 232 |
| Long-term debt | 501 | 739 | 1 701 | 3 120 | 2 431 | 2 737 | 3 336 | 574 |
| Short-term debt | 2 | 334 | 1 383 | 710 | 1 024 | 1 528 | 2 149 | 2 874 |
| Total debt | 503 | 1 072 | 3 084 | 3 830 | 3 455 | 4 265 | 5 486 | 3 449 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henka Holding As | Company | 94.0% | 94.0% | 2023 |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tord Dale | Chairman | 0 companies |
| Susanne Louise Kaluza | Board of Directors | 0 companies |
| Amie Jagne Sørensen | Board of Directors | 0 companies |
| Kristin Lorange | Chairman | 0 companies |
| Sinead Mary Wyer | Board of Directors | 0 companies |