| Revenue | NOK 16,4M | +16% |
| EBITDA | NOK 11,7M | +252% |
| Net profit | NOK -287K | +93% |
| Total assets | NOK 311,4M | +1% |
| Equity | NOK 52,9M | -38% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 11 283 | 11 959 | 13 804 | 14 146 | 16 389 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 | −794 | 8 684 | 9 697 | 12 057 | 3 322 | 11 707 |
| Depreciation & amort. | −0 | −0 | −0 | −2 007 | −2 132 | −2 201 | −2 262 | −2 413 |
| EBIT | 0 | −1 | −794 | 6 677 | 7 566 | 9 856 | 1 059 | 9 294 |
| Net financials | 0 | 0 | −1 118 | −4 408 | −4 716 | −4 605 | −6 640 | −9 604 |
| Profit before tax | 0 | −1 | −1 912 | 2 269 | 2 849 | 5 250 | −5 580 | −310 |
| Tax | −2 | −0 | −833 | 547 | 674 | 1 203 | −1 179 | −24 |
| Net profit | 2 | −1 | −1 079 | 1 722 | 2 175 | 4 048 | −4 402 | −287 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 24 | 185 056 | 228 817 | 311 168 | 314 911 | 308 682 | 311 362 |
| Equity | 25 | 24 | 60 041 | 83 824 | 85 999 | 90 047 | 85 645 | 52 920 |
| Long-term debt | 0 | 0 | 124 000 | 143 462 | 222 189 | 220 034 | 218 955 | 248 773 |
| Short-term debt | 6 | 0 | 1 016 | 1 530 | 2 980 | 4 831 | 4 082 | 9 669 |
| Total debt | 6 | 0 | 125 016 | 144 993 | 225 169 | 224 865 | 223 037 | 258 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hustadlitt Eiendom As | Company | 16.0% | 16.0% | 2023 |
Paus & Paus Eiendom As | Company | 15.0% | 15.0% | 2023 |
Monar Invest As | Company | 10.0% | 10.0% | 2023 |
Ibex Eiendom As | Company | 10.0% | 10.0% | 2023 |
Morud Minerals As | Company | 8.0% | 8.0% | 2023 |
Selsa As | Company | 8.0% | 8.0% | 2023 |
Gamma Invest As | Company | 6.5% | 6.5% | 2023 |
Storetind As | Company | 5.3% | 5.3% | 2023 |
Tet Eiendom As | Company | 5.0% | 5.0% | 2023 |
Clg As | Company | 2.2% | 2.2% | 2023 |
Rk Investor As | Company | 2.0% | 2.0% | 2023 |
Vestsiden Holding As | Company | 2.0% | 2.0% | 2023 |
Abn Invest As | Company | 1.5% | 1.5% | 2023 |
Matt Holding As | Company | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Inge Aubert | Contact Person | 0 companies |
| Wilhelm Bang | Board of Directors | 0 companies |
| William Johan Selmer Sandum | Chairman | 0 companies |
| Philip Bailli Nergaard Mørch | Board of Directors | 0 companies |
| Trond Stabekk | Chairman | 0 companies |
| Nina Steinsvik | Board of Directors | 0 companies |
| Kyrre Olaf Johansen | Chairman | 0 companies |
| Erik Knutstad | Board of Directors | 0 companies |