| Revenue | NOK 6,4M | +143146% |
| EBITDA | NOK -485K | +97% |
| Net profit | NOK -19,6M | +27% |
| Total assets | NOK 337,4M | +1% |
| Equity | NOK 120,5M | +29% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 720 | 0 | 0 | 4 | 6 433 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 755 | −7 410 | −1 770 | −17 969 | −485 |
| Depreciation & amort. | −467 | −467 | −467 | −1 361 | −4 527 |
| EBIT | −8 222 | −7 877 | −2 237 | −19 330 | −5 012 |
| Net financials | −4 369 | −3 060 | −7 602 | −15 109 | −20 126 |
| Profit before tax | −12 592 | −10 937 | −9 839 | −34 439 | −25 138 |
| Tax | −3 080 | −2 325 | −2 084 | −7 544 | −5 491 |
| Net profit | −9 512 | −8 611 | −7 755 | −26 894 | −19 648 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 210 209 | 224 767 | 306 763 | 334 903 | 337 368 |
| Equity | 81 372 | 94 743 | 111 997 | 93 103 | 120 455 |
| Long-term debt | 127 862 | 125 536 | 123 453 | 115 908 | 215 418 |
| Short-term debt | 976 | 4 488 | 71 313 | 125 892 | 1 495 |
| Total debt | 128 837 | 130 024 | 194 766 | 241 800 | 216 912 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Contact Person | Contact Person | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
DK | Board of Directors | 2020 |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2023 | |
| Company | 14.59% | 14.59% | 2023 | |
| Company | 9.37% | 9.37% | 2023 | |
| Company | 7.02% | 7.02% | 2023 | |
| Company | 5.05% | 5.05% | 2023 | |
| Company | 4.85% | 4.85% | 2023 | |
| Company | 4.78% | 4.78% | 2023 | |
| Company | 4.78% | 4.78% | 2022 | |
| Company | 4.68% | 4.68% | 2023 | |
| Company | 3.51% | 3.51% | 2023 | |
| Company | 2.81% | 2.81% | 2023 | |
| Company | 2.81% | 2.81% | 2023 | |
| Company | 2.81% | 2.81% | 2023 | |
| Company | 2.81% | 2.81% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 1.5% | 1.5% | 2023 | |
| Company | 1.4% | 1.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Inge Aubert | Contact Person | 0 companies |
| Finn Erik Røed | Board of Directors | 0 companies |
| Dag Kaas | Board of Directors | 0 companies |
| Christian Müller | Board of Directors | 0 companies |
| Christian Bruusgaard | Chairman | 0 companies |