| Revenue | NOK 0 | — |
| EBITDA | NOK -401K | -6% |
| Net profit | NOK 19,7M | -67% |
| Total assets | NOK 37,9M | -45% |
| Equity | NOK 26,5M | -50% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −159 | 25 781 | 634 | −280 | −300 | −380 | −401 |
| Depreciation & amort. | −0 | −26 052 | −894 | −0 | −0 | −0 | −0 |
| EBIT | −159 | −270 | −260 | −280 | −300 | −380 | −401 |
| Net financials | 310 | −25 846 | −220 | 11 138 | 61 800 | 61 211 | 20 147 |
| Profit before tax | 151 | −26 117 | −480 | 10 857 | 61 500 | 60 832 | 19 746 |
| Tax | 33 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 117 | −26 159 | −530 | 10 740 | 61 423 | 60 522 | 19 689 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 43 720 | 21 875 | 29 450 | 50 117 | 87 779 | 68 966 | 37 943 |
| Equity | 43 684 | 21 792 | 29 361 | 49 960 | 66 666 | 53 342 | 26 491 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 83 | 88 | 157 | 21 113 | 15 624 | 11 452 |
| Total debt | 35 | 83 | 89 | 157 | 21 113 | 15 624 | 11 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyvi Invest As | Company | 17.0% | 17.0% | 2023 |
Lorentzens Skibs As | Company | 10.4% | 10.4% | 2023 |
Helling Invest As | Company | 10.3% | 10.3% | 2023 |
Sth Holding As | Company | 6.4% | 6.4% | 2023 |
Cafri As | Company | 5.2% | 5.2% | 2023 |
Fordoppa As | Company | 5.2% | 5.2% | 2023 |
Peak Invest As | Company | 5.2% | 5.2% | 2023 |
Nistuå As | Company | 5.2% | 5.2% | 2023 |
Løren Holding As | Company | 5.2% | 5.2% | 2023 |
Thoca Invest As | Company | 4.5% | 4.5% | 2023 |
Gruva As | Company | 2.6% | 2.6% | 2023 |
Smv Invest As | Company | 2.6% | 2.6% | 2023 |
Gora Invest As | Company | 2.6% | 2.6% | 2023 |
Erryco Invest As | Company | 2.6% | 2.6% | 2023 |
Albatross Investment As | Company | 2.6% | 2.6% | 2023 |
Jara Shipping Og Trading As | Company | 2.6% | 2.6% | 2023 |
| Individual | 2.6% | 2.6% | 2023 | |
| Individual | 2.6% | 2.6% | 2022 | |
Pals Eiendom As | Company | 2.6% | 2.6% | 2023 |
As Chico | Company | 2.0% | 2.0% | 2023 |
Letron As | Company | 1.1% | 1.1% | 2023 |
Sma Invest As | Company | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Per Kristian Helling | Board of Directors | 0 companies |
| Nicolai Eirik Lorentzen | Board of Directors | 0 companies |
| Jan Frederik Dyvi | Chairman | 0 companies |