| Revenue | NOK 50,6M | +11% |
| EBITDA | NOK 21,6M | +16% |
| Net profit | NOK 3,7M | +92% |
| Total assets | NOK 131,3M | -12% |
| Equity | NOK 58,7M | -24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 646 | 68 741 | 69 394 | 45 614 | 50 606 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 783 | 46 007 | 43 502 | 18 618 | 21 622 |
| Depreciation & amort. | −7 546 | −2 527 | −9 549 | −9 549 | −9 549 |
| EBIT | 2 236 | 43 479 | 33 952 | 9 069 | 12 073 |
| Net financials | −2 164 | −3 646 | −9 034 | −7 008 | −8 379 |
| Profit before tax | 73 | 39 833 | 24 918 | 2 061 | 3 693 |
| Tax | 142 | −0 | −0 | −0 | −0 |
| Net profit | −69 | 39 692 | 24 777 | 1 920 | 3 693 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 136 426 | 164 298 | 160 039 | 149 772 | 131 317 |
| Equity | 43 349 | 78 550 | 75 047 | 76 967 | 58 693 |
| Long-term debt | 89 368 | 79 575 | 77 533 | 68 205 | 62 946 |
| Short-term debt | 3 709 | 6 173 | 7 459 | 4 600 | 9 679 |
| Total debt | 93 077 | 85 748 | 84 992 | 72 805 | 72 624 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RA Contact Person | Contact Person | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 85.89% | 85.89% | 2022 | |
Coranda Inc. | Company | 85.89% | 85.89% | 2023 |
| Company | 4% | 4% | 2023 | |
| Company | 2.61% | 2.61% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Bjarte Solheim | Board of Directors | 0 companies |
| Aage Rasmus Bjelland Figenschou | Board of Directors | 0 companies |
| Nikolaos Triantafyllakis | Chairman | 0 companies |
| Konstantinos Koutsoumpelis | Board of Directors | 0 companies |