| Revenue | NOK 52,7M | -43% |
| EBITDA | NOK 37,2M | -47% |
| Net profit | NOK 4M | -42% |
| Total assets | NOK 13,2M | -83% |
| Equity | NOK 13,2M | +61% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 47 657 | 62 820 | 39 346 | 92 967 | 91 631 | 52 669 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 807 | 18 067 | −9 667 | 42 844 | 70 842 | 37 239 |
| Depreciation & amort. | −8 164 | −13 446 | −27 227 | 2 126 | −5 307 | −2 710 |
| EBIT | 9 643 | 4 622 | −36 893 | 44 969 | 65 535 | 34 529 |
| Net financials | −9 765 | −4 950 | 32 786 | −40 898 | −58 627 | −30 482 |
| Profit before tax | −122 | −328 | −4 107 | 4 071 | 6 907 | 4 047 |
| Tax | 15 | 20 | 21 | −0 | −0 | −0 |
| Net profit | −137 | −349 | −4 128 | 4 057 | 6 900 | 4 012 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 245 316 | 241 637 | 226 672 | 158 911 | 79 124 | 13 206 |
| Equity | 12 233 | 12 832 | 11 183 | 2 593 | 8 170 | 13 171 |
| Long-term debt | 220 470 | 215 797 | 145 079 | 49 646 | 0 | 0 |
| Short-term debt | 12 613 | 13 008 | 70 409 | 106 673 | 70 954 | 35 |
| Total debt | 233 083 | 228 805 | 215 488 | 156 319 | 70 954 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ithaca Marine Handy I Llc | Company | 81.0% | 81.0% | 2023 |
| Individual | 19.0% | 19.0% | 2022 | |
Boyang Ltd | Company | 19.0% | 19.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Vasileios Dalakouras | Board of Directors | 0 companies |
| Claes Michael Claesson Kjellberg | Board of Directors | 0 companies |
| Jan Egil Roald | Board of Directors | 0 companies |
| James Edward Thomas | Chairman | 0 companies |
| Richard Grube | Board of Directors | 0 companies |