| Revenue | NOK 12,2M | -12% |
| EBITDA | NOK 1,1M | -52% |
| Net profit | NOK 867K | -94% |
| Total assets | NOK 7M | -60% |
| Equity | NOK 4,3M | -70% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 8 293 | 14 228 | 14 285 | 14 422 | 16 193 | 13 794 | 12 195 |
| Staff expenses | −2 598 | −4 609 | −5 650 | −6 987 | −7 333 | −8 751 | −8 187 |
| EBITDA | 1 943 | 5 443 | 5 360 | 2 952 | 4 197 | 2 187 | 1 053 |
| Depreciation & amort. | −5 | −9 | −25 | −31 | −35 | −62 | −74 |
| EBIT | 1 938 | 5 433 | 5 335 | 2 921 | 4 162 | 2 125 | 978 |
| Net financials | −4 | −1 | −6 | 0 | 2 | 12 786 | 132 |
| Profit before tax | 1 934 | 5 433 | 5 329 | 2 921 | 4 164 | 14 911 | 1 110 |
| Tax | 430 | 1 198 | 1 175 | 646 | 917 | 566 | 243 |
| Net profit | 1 504 | 4 234 | 4 155 | 2 275 | 3 247 | 14 345 | 867 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4 811 | 7 839 | 9 139 | 7 357 | 8 580 | 17 525 | 7 004 |
| Equity | 464 | 1 698 | 5 853 | 4 128 | 4 874 | 14 419 | 4 286 |
| Long-term debt | 505 | 2 | 1 | 0 | 0 | 64 | 0 |
| Short-term debt | 3 842 | 6 139 | 3 285 | 3 229 | 3 706 | 3 042 | 2 718 |
| Total debt | 4 347 | 6 141 | 3 286 | 3 229 | 3 706 | 3 106 | 2 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosjekt Og Investeringspartner As | Company | 63.8% | 63.8% | 2024 |
Ikasp As | Company | 21.3% | 21.3% | 2024 |
Zasdar As | Company | 5.0% | 5.0% | 2024 |
Lislelid Eiendom As | Company | 5.0% | 5.0% | 2024 |
Wado As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Aspelund | Chief Executive Officer | 0 companies |
| Bård Arnstein Haga | Board of Directors | 0 companies |
| Thomas Rindahl Håkonsen | Chairman | 0 companies |
| Stian Lislelid | Board of Directors | 0 companies |
| Arne Georg Wahl Dokken | Board of Directors | 0 companies |
| Glenn Tomas Bjørnsrud | Chairman | 0 companies |