| Revenue | NOK 7,3M | -4% |
| EBITDA | NOK 1,7M | -22% |
| Net profit | NOK 1,3M | -23% |
| Total assets | NOK 4,1M | -4% |
| Equity | NOK 1,8M | +3% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 821 | 4 013 | 4 114 | 3 110 | 3 285 | 6 389 | 6 794 | 7 579 | 7 281 |
| Staff expenses | −115 | −1 091 | −1 116 | −716 | −800 | −957 | −887 | −1 109 | −1 182 |
| EBITDA | 156 | 58 | 54 | −112 | 208 | 1 613 | 1 625 | 2 126 | 1 664 |
| Depreciation & amort. | −1 | −4 | −4 | −4 | −4 | −3 | −0 | −0 | −0 |
| EBIT | 155 | 54 | 50 | −116 | 204 | 1 610 | 1 625 | 2 126 | 1 664 |
| Net financials | −3 | −26 | −5 | −4 | −2 | −4 | 6 | 38 | 1 |
| Profit before tax | 152 | 28 | 46 | −120 | 202 | 1 606 | 1 632 | 2 164 | 1 665 |
| Tax | 48 | −0 | 5 | −2 | 21 | 353 | 360 | 475 | 367 |
| Net profit | 103 | 28 | 40 | −118 | 181 | 1 253 | 1 272 | 1 689 | 1 298 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 252 | 1 227 | 1 306 | 951 | 1 145 | 2 682 | 3 368 | 4 197 | 4 050 |
| Equity | 203 | 231 | 272 | 154 | 336 | 1 199 | 1 223 | 1 742 | 1 792 |
| Long-term debt | 0 | 100 | 102 | 100 | 389 | 100 | 100 | 100 | 0 |
| Short-term debt | 1 049 | 895 | 932 | 696 | 420 | 1 383 | 2 045 | 2 355 | 2 159 |
| Total debt | 1 049 | 995 | 1 034 | 796 | 809 | 1 483 | 2 145 | 2 455 | 2 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bagorama As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sverre Mengkrog | Chief Executive Officer | 0 companies |
| Rolf Arild Clovborg Grønberg | Board of Directors | 0 companies |
| John Petter Flyvholm | Board of Directors | 0 companies |
| John Espen Flyvholm | Chairman | 0 companies |