| Revenue | NOK 177,3M | +7% |
| EBITDA | NOK 6,8M | -19% |
| Net profit | NOK 1,3M | -55% |
| Total assets | NOK 149M | -1% |
| Equity | NOK 93,3M | +1% |
| Employees | 276 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 129 899 | 137 728 | 142 259 | 145 456 | 158 808 | 165 112 | 177 301 |
| Staff expenses | −104 723 | −115 861 | −116 717 | −120 533 | −130 251 | −138 036 | −151 936 |
| EBITDA | 12 504 | 5 791 | 12 342 | 10 043 | 11 018 | 8 390 | 6 779 |
| Depreciation & amort. | −5 441 | −5 693 | −5 315 | −5 354 | −5 370 | −5 464 | −5 456 |
| EBIT | 7 064 | 98 | 7 026 | 4 690 | 5 648 | 2 926 | 1 323 |
| Net financials | −3 226 | −2 497 | −2 237 | −1 816 | −940 | −65 | −25 |
| Profit before tax | 3 837 | −2 399 | 4 790 | 2 873 | 4 708 | 2 861 | 1 297 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 837 | −2 399 | 4 790 | 2 873 | 4 708 | 2 861 | 1 297 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 168 935 | 167 738 | 167 392 | 163 495 | 154 537 | 151 027 | 148 993 |
| Equity | 79 242 | 76 813 | 81 603 | 84 476 | 89 185 | 92 046 | 93 343 |
| Long-term debt | 58 628 | 54 349 | 49 865 | 39 734 | 30 249 | 25 765 | 21 281 |
| Short-term debt | 25 278 | 28 115 | 22 506 | 24 104 | 25 975 | 27 998 | 28 353 |
| Total debt | 83 906 | 82 464 | 72 371 | 63 838 | 56 225 | 53 764 | 49 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RL Deputy Member | Deputy Member | 2023 | — | — |
TB Deputy Member | Deputy Member | 2023 | — | — |
ÅK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EL Deputy Member | Deputy Member | 2023 | — | — |
AA Deputy Member | Deputy Member | 2023 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frédéric André Eftevåg Larsen | Chief Executive Officer | 0 companies |
| Rebekka Lossius | Deputy Member | 0 companies |
| Trygve Bruun Endal | Deputy Member | 0 companies |
| Åsa Kristine Rekdal | Chief Executive Officer | 0 companies |
| Eli Lovise Nordstrønen | Deputy Member | 0 companies |
| Astrid Aarhus Byrknes | Deputy Member | 0 companies |
| Anders Hovland | Chief Executive Officer | 0 companies |
| Jan Ragnar Hägg | Board of Directors | 0 companies |
| Jørn Henning Theis | Chairman | 0 companies |
| Arne Garvik Janssen | Board of Directors | 0 companies |
| Kristin Jordheim Bovim | Board of Directors | 0 companies |
| Torill Selsvold Nyborg | Board of Directors | 0 companies |
| Anne Cathrine Ulvik Holten | Board of Directors | 0 companies |
| Helge Taranrød | Board of Directors | 0 companies |
| Roald Viksund | Board of Directors | 0 companies |
| Hilde Onarheim | Board of Directors | 0 companies |
| Vigdis Anita Gåskjenn | Deputy Chairman | 0 companies |
| Inger Hilde Norunn Gjøsæther Nordhus | Board of Directors | 0 companies |
| Barbro Kahrs Sjursen Lie | Board of Directors | 0 companies |
| Jan Petter Odden | Board of Directors | 0 companies |