| Revenue | NOK 8,9M | +9% |
| EBITDA | NOK -6,2M | +6% |
| Net profit | NOK -7,7M | +1% |
| Total assets | NOK 6,5M | -36% |
| Equity | NOK -20,8M | -64% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 680 | 2 750 | 4 169 | 8 125 | 8 850 |
| Staff expenses | −4 480 | −4 592 | −3 356 | −6 066 | −5 587 |
| EBITDA | −2 225 | −8 050 | −2 524 | −6 603 | −6 207 |
| Depreciation & amort. | −14 | −3 | −0 | −365 | −365 |
| EBIT | −2 239 | −8 052 | −2 524 | −6 967 | −6 572 |
| Net financials | 19 | −154 | −179 | −804 | −1 089 |
| Profit before tax | −2 220 | −8 207 | −2 703 | −7 772 | −7 661 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 220 | −8 207 | −2 703 | −7 772 | −7 661 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 808 | 4 006 | 8 273 | 10 134 | 6 493 |
| Equity | −2 470 | −10 677 | −4 879 | −12 651 | −20 797 |
| Long-term debt | 3 820 | 5 820 | 5 708 | 10 423 | 17 196 |
| Short-term debt | 3 458 | 8 863 | 7 444 | 12 362 | 10 094 |
| Total debt | 7 278 | 14 682 | 13 153 | 22 785 | 27 290 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.8% | 33.8% | 2024 | |
| Company | 17.58% | 17.58% | 2024 | |
Vanessa Strowger | Company | 17.03% | 17.03% | 2023 |
Vanessa Stowger | Company | 17.03% | 17.03% | 2024 |
Griffin Markets Group Ltd | Company | 8.98% | 8.98% | 2024 |
| Company | 8.83% | 8.83% | 2024 | |
Andrew, Stephens | Company | 5.23% | 5.23% | 2024 |
Andrew , Adams | Company | 4.31% | 4.31% | 2024 |
| Individual | 1.32% | 1.32% | 2024 | |
Nick , Jackson | Company | 1.27% | 1.27% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Minsaas | Chief Executive Officer | 0 companies |
| John Alexander King | Chairman | 0 companies |
| Erling Alfheim | Board of Directors | 0 companies |