| Revenue | NOK 4,9M | +85% |
| EBITDA | NOK 1,7M | +15% |
| Net profit | NOK 209K | +294% |
| Total assets | NOK 13,1M | -3% |
| Equity | NOK 3M | +8% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 984 | 2 476 | 2 125 | 2 659 | 4 908 |
| Staff expenses | −83 | −83 | −83 | −94 | −105 |
| EBITDA | 1 200 | 1 444 | 1 101 | 1 499 | 1 727 |
| Depreciation & amort. | −808 | −804 | −803 | −800 | −800 |
| EBIT | 392 | 640 | 298 | 699 | 928 |
| Net financials | −482 | −572 | −798 | −807 | −718 |
| Profit before tax | −90 | 68 | −500 | −108 | 209 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −90 | 68 | −500 | −108 | 209 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 726 | 15 272 | 14 189 | 13 488 | 13 088 |
| Equity | 3 285 | 3 353 | 2 853 | 2 745 | 2 954 |
| Long-term debt | 0 | 0 | 11 050 | 10 472 | 9 859 |
| Short-term debt | 170 | 283 | 286 | 271 | 275 |
| Total debt | 12 441 | 11 919 | 11 336 | 10 743 | 10 134 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.56% | 11.56% | 2024 | |
| Company | 11.33% | 11.33% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Company | 8.89% | 8.89% | 2022 | |
| Individual | 8.89% | 8.89% | 2022 | |
| Individual | 8.89% | 8.89% | 2022 | |
| Individual | 7.78% | 7.78% | 2022 | |
| Individual | 6% | 6% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5.11% | 5.11% | 2024 | |
| Individual | 4.44% | 4.44% | 2024 | |
| Individual | 4.44% | 4.44% | 2022 | |
| Individual | 3.33% | 3.33% | 2022 | |
| Individual | 2.67% | 2.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Moe | Board of Directors | 0 companies |
| Jan Arne Broen | Board of Directors | 0 companies |
| Ole Peder Lømo | Board of Directors | 0 companies |
| Rune Bjørnerud | Board of Directors | 0 companies |