| Revenue | NOK 64,8M | -24% |
| EBITDA | NOK -2,5M | -320% |
| Net profit | NOK -5,7M | -842% |
| Total assets | NOK 26,2M | -21% |
| Equity | NOK 16,4M | -26% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 740 | 54 211 | 81 400 | 85 419 | 64 826 |
| Staff expenses | −4 822 | −6 372 | −6 901 | −7 205 | −5 442 |
| EBITDA | −2 040 | 2 599 | 3 085 | 1 154 | −2 541 |
| Depreciation & amort. | −1 765 | −1 520 | −1 542 | −1 524 | −2 297 |
| EBIT | −3 805 | 1 079 | 1 543 | −370 | −4 837 |
| Net financials | −545 | −539 | −179 | −232 | −830 |
| Profit before tax | −4 350 | 540 | 1 364 | −602 | −5 668 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 350 | 540 | 1 364 | −602 | −5 668 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 245 | 51 762 | 37 307 | 33 165 | 26 171 |
| Equity | 5 349 | 40 907 | 22 643 | 22 041 | 16 373 |
| Long-term debt | 21 775 | 5 641 | 3 445 | 2 915 | 4 469 |
| Short-term debt | 11 121 | 5 214 | 11 219 | 8 209 | 5 328 |
| Total debt | 32 896 | 10 855 | 14 664 | 11 124 | 9 798 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
OD Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (5) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Daniel Delacerda | Chief Executive Officer | 0 companies |
| Kjartan Johansen Syltevig | Chief Executive Officer | 0 companies |
| Jostein Aslak Longva | Chairman | 0 companies |
| Kristoffer Pedersen | Board of Directors | 0 companies |
| Tonny Karstein Kornstad | Chairman | 0 companies |
| Bård Thomas Østvang | Board of Directors | 0 companies |
| Robin Halseth Aakvik | Board of Directors | 0 companies |
| Leif Inge Karlsen | Chairman | 0 companies |
| Terje Kjølsøy | Board of Directors | 0 companies |