| Revenue | NOK 0 | — |
| EBITDA | NOK -138K | +91% |
| Net profit | NOK 3,8M | -9% |
| Total assets | NOK 20,3M | -78% |
| Equity | NOK 16,9M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −126 | −133 | −55 | −0 | −0 |
| EBITDA | −196 | −249 | −309 | −1 572 | −138 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −196 | −249 | −309 | −1 572 | −138 |
| Net financials | −3 164 | 548 | 17 407 | 6 911 | 4 642 |
| Profit before tax | −3 361 | 299 | 17 098 | 5 339 | 4 505 |
| Tax | 19 | 21 | 97 | 1 182 | 722 |
| Net profit | −3 380 | 278 | 17 001 | 4 158 | 3 783 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 371 | 43 640 | 60 435 | 91 372 | 20 258 |
| Equity | 42 807 | 43 084 | 60 085 | 15 716 | 16 939 |
| Long-term debt | 500 | 500 | 0 | 0 | 0 |
| Short-term debt | 64 | 56 | 350 | 75 656 | 3 319 |
| Total debt | 564 | 556 | 350 | 75 656 | 3 319 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
OS Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Aune | Chief Executive Officer | 0 companies |
| Ola Steinar Smeby | Deputy Member | 0 companies |
| Kjersti Tommelstad | Board of Directors | 0 companies |
| Bjørn-Vegard Løvik | Chairman | 0 companies |