| Revenue | NOK 1,6M | +43% |
| EBITDA | NOK -200K | +79% |
| Net profit | NOK -209K | +78% |
| Total assets | NOK 198K | -79% |
| Equity | NOK -771K | -37% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 1 791 | 1 139 | 1 313 | 666 | 2 313 | 1 144 | 1 634 |
| Staff expenses | −0 | −359 | −85 | −221 | −125 | −229 | −226 | −201 |
| EBITDA | 30 | −203 | 78 | 197 | −216 | 670 | −929 | −200 |
| Depreciation & amort. | −0 | −13 | −0 | −0 | −101 | −34 | −21 | −0 |
| EBIT | 30 | −216 | 78 | 197 | −317 | 636 | −950 | −200 |
| Net financials | 0 | −2 | −10 | −2 | −7 | −8 | −10 | −10 |
| Profit before tax | 30 | −218 | 68 | 195 | −324 | 628 | −960 | −209 |
| Tax | 6 | −0 | −0 | 10 | −10 | −0 | −0 | −0 |
| Net profit | 24 | −218 | 68 | 185 | −314 | 628 | −960 | −209 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 226 | 283 | 689 | 541 | 1 098 | 965 | 198 |
| Equity | 48 | −170 | −102 | 84 | −230 | 398 | −562 | −771 |
| Long-term debt | 0 | 0 | 0 | 10 | 0 | 0 | 50 | 0 |
| Short-term debt | 6 | 396 | 384 | 595 | 771 | 700 | 1 477 | 969 |
| Total debt | 6 | 396 | 384 | 605 | 771 | 700 | 1 527 | 969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tendai Malvine Makurumbandi | Chief Executive Officer | 0 companies |
| Hans-Petter Bjørnådal | Board of Directors | 0 companies |
| Monika Garshol Eeg | Board of Directors | 0 companies |
| Hege Lauritzen | Board of Directors | 0 companies |
| Malene Aaram Vike | Board of Directors | 0 companies |
| Cathrine Steinhaug Pryser | Board of Directors | 0 companies |
| Kjersti Eresvik | Chairman | 0 companies |
| Hans Kristian Mellemsæther | Chairman | 0 companies |