| Revenue | NOK 3,6M | +1% |
| EBITDA | NOK 79K | -83% |
| Net profit | NOK -86K | -138% |
| Total assets | NOK 1,6M | -20% |
| Equity | NOK 819K | -9% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 234 | 1 619 | 3 016 | 2 887 | 3 259 | 3 512 | 3 556 |
| Staff expenses | −160 | −1 460 | −2 230 | −2 498 | −2 409 | −2 637 | −3 104 |
| EBITDA | −78 | 8 | 439 | −73 | 532 | 457 | 79 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −17 | −141 | −188 |
| EBIT | −78 | 8 | 439 | −73 | 515 | 316 | −109 |
| Net financials | −1 | −3 | −4 | −1 | 3 | −24 | 2 |
| Profit before tax | −79 | 5 | 436 | −73 | 518 | 292 | −107 |
| Tax | −0 | −0 | 81 | −0 | 98 | 65 | −21 |
| Net profit | −79 | 5 | 355 | −73 | 420 | 227 | −86 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 57 | 841 | 1 036 | 965 | 1 729 | 1 987 | 1 597 |
| Equity | −29 | −24 | 331 | 258 | 678 | 905 | 819 |
| Long-term debt | 0 | 0 | 0 | 0 | 381 | 275 | 0 |
| Short-term debt | 86 | 865 | 705 | 708 | 669 | 807 | 777 |
| Total debt | 86 | 865 | 705 | 708 | 1 051 | 1 082 | 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 18.0% | 18.0% | 2023 | |
Learning By Doing As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Kirkeberg | Chief Executive Officer | 0 companies |
| Alf Kirkeberg | Board of Directors | 0 companies |