| Revenue | NOK 10,8M | +43% |
| EBITDA | NOK -10,4M | +9% |
| Net profit | NOK -13,2M | -21% |
| Total assets | NOK 64,3M | -6% |
| Equity | NOK 43,5M | -7% |
| Employees | 16 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 500 | 1 109 | 1 062 | 2 009 | 6 549 | 7 576 | 10 833 |
| Staff expenses | −0 | −0 | −330 | −831 | −2 512 | −7 604 | −8 871 | −10 532 |
| EBITDA | −4 | −1 795 | −1 167 | −3 618 | −5 727 | −10 882 | −11 315 | −10 351 |
| Depreciation & amort. | −0 | −0 | −0 | −208 | −681 | −581 | −1 360 | −1 724 |
| EBIT | −4 | −1 795 | −1 167 | −3 825 | −6 408 | −11 463 | −12 675 | −12 076 |
| Net financials | 0 | −23 | −66 | −212 | −397 | −459 | −1 290 | −1 099 |
| Profit before tax | −3 | −1 817 | −1 233 | −4 037 | −6 805 | −11 923 | −13 965 | −13 175 |
| Tax | −2 | −420 | −271 | −1 098 | −1 288 | −2 624 | −3 072 | −0 |
| Net profit | −1 | −1 397 | −962 | −2 939 | −5 517 | −9 299 | −10 893 | −13 175 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 3 677 | 20 343 | 34 032 | 37 995 | 57 321 | 68 584 | 64 250 |
| Equity | 13 | 30 | 14 831 | 21 892 | 26 375 | 41 284 | 46 592 | 43 472 |
| Long-term debt | 0 | 0 | 1 475 | 7 725 | 8 754 | 10 661 | 15 758 | 14 392 |
| Short-term debt | 431 | 3 647 | 4 036 | 4 415 | 2 866 | 5 376 | 6 234 | 6 387 |
| Total debt | 431 | 3 647 | 5 511 | 12 140 | 11 620 | 16 037 | 21 992 | 20 779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Deputy Member | Deputy Member | 2019 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TB Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proventure Seed Ii As | Company | 37.0% | 37.0% | 2024 |
Oiw Process As | Company | 28.3% | 28.3% | 2024 |
Skagerak Capital Iii As | Company | 15.3% | 15.3% | 2024 |
Henden As | Company | 6.1% | 6.1% | 2024 |
Abba Holding As | Company | 2.7% | 2.7% | 2024 |
Devico Invest As | Company | 2.3% | 2.3% | 2024 |
Manoli As | Company | 2.0% | 2.0% | 2024 |
Fff Invest As | Company | 1.6% | 1.6% | 2024 |
Devico Holding As | Company | 1.4% | 1.4% | 2023 |
Brages Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Katmo | Deputy Member | 0 companies |
| Jan Gregor Høydahl Sørli | Chief Executive Officer | 0 companies |
| Terje Berg-Utby | Deputy Member | 0 companies |
| Albert André Buer | Board of Directors | 0 companies |
| Espen Kjeldsen | Board of Directors | 0 companies |
| Sveinung Henden | Board of Directors | 0 companies |
| David Lysne | Chairman | 0 companies |