| Revenue | NOK 35M | -28% |
| EBITDA | NOK -1,1M | -140% |
| Net profit | NOK -1,8M | -255% |
| Total assets | NOK 9,4M | -22% |
| Equity | NOK 2,2M | -45% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 6 827 | 17 357 | 34 077 | 30 758 | 40 325 | 48 403 | 35 016 |
| Staff expenses | −0 | −2 739 | −4 498 | −6 403 | −7 671 | −8 177 | −9 108 | −9 105 |
| EBITDA | 67 | 534 | 1 609 | 3 343 | 4 123 | 2 830 | 2 748 | −1 105 |
| Depreciation & amort. | −9 | −58 | −154 | −370 | −902 | −1 287 | −1 149 | −1 108 |
| EBIT | 58 | 477 | 1 455 | 2 973 | 3 220 | 1 543 | 1 599 | −2 213 |
| Net financials | −4 | −4 | −1 | −22 | −99 | −111 | −112 | −89 |
| Profit before tax | 53 | 473 | 1 454 | 2 951 | 3 121 | 1 432 | 1 487 | −2 303 |
| Tax | 11 | 108 | 320 | 649 | 687 | 316 | 328 | −506 |
| Net profit | 42 | 366 | 1 134 | 2 301 | 2 435 | 1 116 | 1 158 | −1 796 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 561 | 2 252 | 5 202 | 9 936 | 11 157 | 13 991 | 12 013 | 9 377 |
| Equity | 543 | 658 | 1 243 | 2 044 | 2 978 | 3 294 | 3 953 | 2 156 |
| Long-term debt | 9 | 274 | 492 | 2 603 | 3 064 | 2 117 | 1 287 | 869 |
| Short-term debt | 9 | 1 319 | 3 467 | 5 289 | 5 115 | 8 580 | 6 774 | 6 352 |
| Total debt | 18 | 1 593 | 3 959 | 7 892 | 8 179 | 10 697 | 8 060 | 7 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V.S Holding As | Company | 40.0% | 40.0% | 2024 |
Ll Holding As | Company | 34.0% | 34.0% | 2022 |
Llh 3 As | Company | 34.0% | 34.0% | 2024 |
Setra Surnadal As | Company | 26.0% | 26.0% | 2022 |
Setra Surna As | Company | 26.0% | 26.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Inge Sæther | Chief Executive Officer | 0 companies |
| Ingvar Terje Sæther | Board of Directors | 0 companies |
| Lars Løseth | Board of Directors | 0 companies |