Riskpilot← Back to searchSign inGet full accessCIRCMET AS
ASActiveOrg 919893133Nedre Vollgate 1, 0158 OsloOther manufacturing n.e.c. · NACE 3299Est. 20175 employees
Revenue 2024
NOK 6,8M
+12% vs 2023
EBITDA margin
12.1%
+114% vs 2023
Equity ratio
-192.4%
Financial strength
Net profit 2024
NOK -718K
+89% vs 2023
| Revenue | NOK 6,8M | +12% |
| EBITDA | NOK 825K | +114% |
| Net profit | NOK -718K | +89% |
| Total assets | NOK 2,7M | +27% |
| Equity | NOK -5,2M | -16% |
| Employees | 5 | — |
Legal name
CIRCMET AS
Org number
919893133
Legal form
Aksjeselskap
NACE code
3299 · Other manufacturing n.e.c.
Founded
13. november 2017
Share capital
NOK 9 760 000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene.
Company purpose
Å utvikle og drive innovative industrielle løsninger basert på konseptet om sirkulær økonomi, samt tilknyttet aktiviteter herunder investering i andre virksomheter.
Address
Nedre Vollgate 1, 0158 Oslo
Phone
+4792248943
Email
contact@nuvosil.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 732 | 0 | 50 | 1 398 | 565 | 6 104 | 6 812 |
| Staff expenses | −0 | −0 | −541 | −0 | −2 787 | −2 438 | −1 850 |
| EBITDA | −2 232 | −1 112 | −973 | −1 047 | −5 057 | −5 908 | 825 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −47 |
| EBIT | −2 232 | −1 112 | −973 | −1 047 | −5 057 | −5 908 | 778 |
| Net financials | −4 | −6 | 70 | 43 | −1 | −419 | −1 496 |
| Profit before tax | −2 236 | −1 118 | −903 | −1 004 | −5 058 | −6 327 | −718 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 236 | −1 118 | −903 | −1 004 | −5 058 | −6 327 | −718 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 647 | 137 | 1 169 | 4 233 | 3 361 | 2 136 | 2 710 |
| Equity | −1 536 | −2 654 | 893 | 3 889 | 1 832 | −4 495 | −5 213 |
| Long-term debt | 2 580 | 2 691 | 41 | 0 | 0 | 4 610 | 6 134 |
| Short-term debt | 603 | 99 | 235 | 344 | 1 529 | 2 020 | 1 789 |
| Total debt | 3 183 | 2 790 | 276 | 344 | 1 529 | 6 631 | 7 922 |
EBITDA margin
12.1%
This company
15.8%
Market median
-23% vs market
20182024
Equity ratio
-192.4%
This company
38.2%
Market median
-604% vs market
20182024
Return on equity
-71761000.0%
This company
18.4%
Market median
-390005535% vs market
20182024
Net profit margin
-10.5%
This company
8.1%
Market median
-230% vs market
20182024
Asset turnover
2.51×
This company
1.12×
Market median
+124% vs market
20182024
Debt / equity
1.52×
This company
0.62×
Market median
-145% vs market
20182024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2017-10-18 – 2018-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rever Ventures As | Company | 45.2% | 45.2% | 2024 |
Marty Tucker Neese | Company | 23.0% | 23.0% | 2024 |
Forchun Llc | Company | 15.9% | 15.9% | 2024 |
Brelin As | Company | 15.9% | 15.9% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of CIRCMET AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn-Olav Brelin | Chief Executive Officer | 0 companies |
| Riulf Karsten Rustad | Chairman | 0 companies |
| Marty Tucker Neese | Chairman | 0 companies |