Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frogner Kino Drift AS
AS
Active
Org 919895284
Frognerveien 30B, 0263
Oslo
Motion picture projection activities
·
NACE 5914
Est. 2017 · 8 years old
27 employees
Monitor
Share
Norway
/
Companies
/
Motion picture projection activities
/
Frogner Kino Drift AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
12M
9M
6M
3M
0M
2018: 0M
0M
2018
2019: 4M
4M
2019
2020: 8M (+100% vs 2019)
8M
+100%
2020
2021: 10M (+25% vs 2020)
10M
+25%
2021
2022: 9M (-10% vs 2021)
9M
-10%
2022
EBITDA
NOK millions
2M
1M
-1M
-3M
-4M
2018: -3M
-3M
2018
2019: -3M (0% vs 2018)
-3M
0%
2019
2020: -1M (+67% vs 2019)
-1M
+67%
2020
2021: 1M (+200% vs 2020)
1M
+200%
2021
2022: -2M (-300% vs 2021)
-2M
-300%
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
9 128
10 330
7 549
4 153
2
Staff expenses
−3 822
−3 130
−3 035
−4 092
−2 245
EBITDA
−1 763
720
−678
−2 995
−2 737
Depreciation & amort.
−42
−19
−11
−2
−0
EBIT
−1 805
700
−689
−2 997
−2 737
Net financials
−6
−6
−4
−114
0
Profit before tax
−1 810
694
−693
−3 111
−2 737
Tax
−0
−0
−0
−0
−0
Net profit
−1 810
694
−693
−3 111
−2 737
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
1 601
4 270
676
3 310
2 080
Equity
−3 780
−6 050
−6 744
−6 051
−2 940
Long-term debt
2 181
6 089
6 667
6 896
2 048
Short-term debt
3 201
4 231
753
2 465
2 971
Total debt
5 381
10 320
7 419
9 361
5 020
Financial ratios
5-year trend
EBITDA margin
−19,3 %
This company
15,8 %
Market median
This company
Market median
222% below market
2018
2022
Equity ratio
−236,0 %
This company
38,2 %
Market median
This company
Market median
718% below market
2018
2022
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2018
2022
Net profit margin
−19,8 %
This company
8,1 %
Market median
This company
Market median
344% below market
2018
2022
Asset turnover
5,70×
This company
1,12×
Market median
This company
Market median
409% above market
2018
2022
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on Frogner Kino Drift AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
