| Revenue | NOK 65,4M | +3% |
| EBITDA | NOK 52,9M | +1% |
| Net profit | NOK -25,2M | +7% |
| Total assets | NOK 845,7M | -2% |
| Equity | NOK -96,7M | -35% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 33 438 | 51 092 | 56 433 | 63 440 | 65 392 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −197 | −943 | 23 964 | 41 384 | 47 434 | 52 200 | 52 930 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −22 194 | −30 231 | −35 541 | −36 951 | −36 951 |
| EBIT | 0 | 0 | −197 | −943 | 1 770 | 11 153 | 11 893 | 15 248 | 15 979 |
| Net financials | 0 | 1 | −305 | 0 | −18 847 | −24 175 | −43 608 | −50 063 | −48 267 |
| Profit before tax | 0 | 1 | −502 | −943 | −17 077 | −13 022 | −31 715 | −34 814 | −32 288 |
| Tax | −0 | 0 | −110 | 858 | −3 757 | −2 865 | −6 977 | −7 659 | −7 103 |
| Net profit | 0 | 1 | −392 | −1 801 | −13 320 | −10 157 | −24 738 | −27 155 | −25 184 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 31 | 281 271 | 765 611 | 862 572 | 880 045 | 873 073 | 863 477 | 845 730 |
| Equity | 30 | 30 | 5 620 | 3 819 | −9 501 | −19 658 | −44 396 | −71 551 | −96 736 |
| Long-term debt | 0 | 1 | 243 333 | 760 374 | 869 752 | 867 037 | 864 269 | 873 000 | 0 |
| Short-term debt | 0 | 0 | 32 318 | 1 418 | 2 321 | 32 666 | 53 200 | 62 029 | 60 476 |
| Total debt | 0 | 1 | 275 651 | 761 792 | 872 073 | 899 703 | 917 469 | 935 029 | 942 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Valle E Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Erik Wogsted | Contact Person | 0 companies |
| Bjørn Henningsen | Chairman | 0 companies |
| Torgeir Røstberg | Board of Directors | 0 companies |
| Marius Alfredsen | Board of Directors | 0 companies |