| Revenue | NOK 16,9M | +33% |
| EBITDA | NOK 1,1M | +168% |
| Net profit | NOK 996K | +300% |
| Total assets | NOK 2,8M | -27% |
| Equity | NOK 365K | +158% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 357 | 11 590 | 10 834 | 12 746 | 16 916 |
| Staff expenses | −2 141 | −2 103 | −1 919 | −2 028 | −1 980 |
| EBITDA | −91 | 65 | 97 | 423 | 1 132 |
| Depreciation & amort. | −124 | −124 | −124 | −87 | −75 |
| EBIT | −215 | −59 | −27 | 336 | 1 057 |
| Net financials | −66 | −62 | −67 | −87 | −61 |
| Profit before tax | −281 | −121 | −94 | 249 | 996 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −281 | −121 | −94 | 249 | 996 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 744 | 2 425 | 1 866 | 3 808 | 2 776 |
| Equity | −664 | −785 | −879 | −630 | 365 |
| Long-term debt | 1 500 | 1 500 | 1 500 | 1 500 | 300 |
| Short-term debt | 1 908 | 1 710 | 1 245 | 2 938 | 2 111 |
| Total debt | 3 408 | 3 210 | 2 745 | 4 438 | 2 411 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IB Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Individual | 22.22% | 22.22% | 2022 | |
| Individual | 22.22% | 22.22% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Idar Bakke | Chief Executive Officer | 0 companies |
| Ragnar Salmen | Board of Directors | 0 companies |