| Revenue | NOK 660K | -51% |
| EBITDA | NOK -78K | -449% |
| Net profit | NOK -79K | -453% |
| Total assets | NOK 181K | -65% |
| Equity | NOK 67K | -54% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 1 083 | 926 | 459 | 204 | 1 020 | 1 020 | 1 360 | 660 |
| Staff expenses | −0 | −953 | −889 | −531 | −199 | −1 017 | −989 | −1 348 | −709 |
| EBITDA | 493 | 78 | 7 | −115 | −23 | −16 | 12 | −14 | −78 |
| Depreciation & amort. | −0 | −3 | −7 | −7 | −3 | −0 | −0 | −0 | −0 |
| EBIT | 493 | 75 | 0 | −122 | −26 | −16 | 12 | −14 | −78 |
| Net financials | 0 | −0 | 2 | 0 | 0 | 2 | 1 | 0 | −0 |
| Profit before tax | 493 | 75 | 2 | −121 | −26 | −14 | 13 | −14 | −79 |
| Tax | 118 | 17 | 1 | −20 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 375 | 57 | 1 | −102 | −26 | −14 | 13 | −14 | −79 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 649 | 505 | 543 | 364 | 293 | 368 | 457 | 512 | 181 |
| Equity | 230 | 287 | 289 | 187 | 161 | 147 | 160 | 146 | 67 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 218 | 255 | 177 | 132 | 221 | 296 | 366 | 113 |
| Total debt | 420 | 218 | 255 | 177 | 132 | 221 | 296 | 366 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salvelinus As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nordli | Chief Executive Officer | 0 companies |
| Bente Jannie Male | Chairman | 0 companies |