| Revenue | NOK 0 | — |
| EBITDA | NOK -119K | +94% |
| Net profit | NOK -206K | +92% |
| Total assets | NOK 4K | -100% |
| Equity | NOK -2,9M | -8% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 4 295 | 6 386 | 5 085 | 6 029 | 6 129 | 0 |
| Staff expenses | −2 097 | −3 145 | −2 177 | −2 682 | −4 171 | 40 |
| EBITDA | −96 | 213 | 268 | 71 | −2 044 | −119 |
| Depreciation & amort. | −95 | −205 | −211 | −218 | −258 | −0 |
| EBIT | −191 | 8 | 57 | −147 | −2 302 | −119 |
| Net financials | −54 | −76 | −68 | −53 | −67 | −87 |
| Profit before tax | −245 | −68 | −11 | −199 | −2 368 | −206 |
| Tax | −54 | −15 | −2 | −44 | 115 | −0 |
| Net profit | −191 | −53 | −9 | −156 | −2 483 | −206 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 1 636 | 1 826 | 1 496 | 1 271 | 1 379 | 4 |
| Equity | 7 | −46 | −55 | −211 | −2 694 | −2 900 |
| Long-term debt | 819 | 928 | 867 | 799 | 781 | 55 |
| Short-term debt | 810 | 944 | 685 | 683 | 3 293 | 2 850 |
| Total debt | 1 629 | 1 872 | 1 551 | 1 482 | 4 073 | 2 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørback Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Mikal Bjørback | Chief Executive Officer | 0 companies |
| Hilde Jeanette Schalde Grande | Chief Executive Officer | 0 companies |
| Lena Carin Andersen | Chief Executive Officer | 0 companies |
| Leif Arne Andersen | Board of Directors | 0 companies |
| Kristine Andreassen | Chairman | 0 companies |
| Erling Johan Vestgård | Chairman | 0 companies |