| Revenue | NOK 2,1M | +2% |
| EBITDA | NOK 108K | +163% |
| Net profit | NOK 16K | +106% |
| Total assets | NOK 236K | -31% |
| Equity | NOK -191K | +8% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 421 | 1 875 | 1 689 | 2 055 | 2 091 |
| Staff expenses | −392 | −566 | −395 | −541 | −424 |
| EBITDA | −264 | −34 | 29 | −171 | 108 |
| Depreciation & amort. | −90 | −93 | −93 | −93 | −93 |
| EBIT | −354 | −127 | −64 | −265 | 14 |
| Net financials | −0 | −0 | −1 | −0 | 1 |
| Profit before tax | −355 | −127 | −65 | −265 | 16 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −355 | −127 | −65 | −265 | 16 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 508 | 450 | 390 | 341 | 236 |
| Equity | −599 | 123 | 58 | −207 | −191 |
| Long-term debt | 939 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 327 | 332 | 548 | 427 |
| Total debt | 1 107 | 327 | 332 | 548 | 427 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
KA Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Johnsen | Chief Executive Officer | 0 companies |
| Kjell Arild Ueland | Chief Executive Officer | 0 companies |
| Teresa Janipin Ueland | Chief Executive Officer | 0 companies |
| Ratana Jaiphob Granli | Chairman | 0 companies |