| Revenue | NOK 16K | — |
| EBITDA | NOK 84K | +196% |
| Net profit | NOK 44K | +150% |
| Total assets | NOK -9K | -102% |
| Equity | NOK -9K | +84% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 124 | 69 | 0 | 0 | 16 |
| Staff expenses | −4 | −26 | −0 | −70 | −0 |
| EBITDA | 19 | −46 | −100 | −88 | 84 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 19 | −46 | −100 | −88 | 84 |
| Net financials | 0 | 0 | 0 | 0 | −40 |
| Profit before tax | 19 | −46 | −100 | −88 | 44 |
| Tax | −0 | 1 | −62 | −0 | −0 |
| Net profit | 19 | −46 | −38 | −88 | 44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 412 | 448 | 490 | 370 | −9 |
| Equity | 141 | 79 | 41 | −53 | −9 |
| Long-term debt | 0 | 1 | 55 | 55 | 0 |
| Short-term debt | 271 | 369 | 393 | 367 | 0 |
| Total debt | 271 | 369 | 449 | 423 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AW Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
CH Accountant | Accountant | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Chairman | 2024 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ananyaphat Woranitwatchakul Johnsen | Chief Executive Officer | 0 companies |
| Saman Mohsin Hassan | Chief Executive Officer | 0 companies |
| Cecilie Helen Klauseth Fylling | Accountant | 0 companies |
| Saman Mohsin Hasan | Chairman | 0 companies |
| Azad Issa | Chairman | 0 companies |
| Paul Trygve Woranitwatchakul Johnsen | Chairman | 0 companies |