| Revenue | NOK 343K | — |
| EBITDA | NOK 314K | +898% |
| Net profit | NOK 185K | +206% |
| Total assets | NOK 71K | -70% |
| Equity | NOK -254K | +42% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 539 | 279 | 497 | 0 | 0 | 343 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −197 | −156 | 73 | −101 | −39 | 314 |
| Depreciation & amort. | −183 | −222 | −282 | −316 | −133 | −128 |
| EBIT | −380 | −378 | −209 | −417 | −173 | 185 |
| Net financials | −6 | −1 | 0 | −0 | −1 | −0 |
| Profit before tax | −385 | −379 | −209 | −418 | −174 | 185 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −385 | −379 | −209 | −418 | −174 | 185 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 743 | 532 | 612 | 500 | 234 | 71 |
| Equity | −361 | −739 | 152 | −266 | −439 | −254 |
| Long-term debt | 219 | 200 | 25 | 25 | 25 | 25 |
| Short-term debt | 884 | 1 071 | 435 | 741 | 649 | 301 |
| Total debt | 1 104 | 1 271 | 460 | 766 | 674 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moment Holding As | Company | 40.7% | 40.7% | 2022 |
Konstrukt Holding As | Company | 34.4% | 34.4% | 2022 |
Substans Management&Consulting As | Company | 7.6% | 7.6% | 2022 |
Skadi As | Company | 6.1% | 6.1% | 2022 |
| Individual | 6.1% | 6.1% | 2022 | |
Kjeld Lercke | Company | 5.1% | 5.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Mortensen | Chief Executive Officer | 0 companies |
| Tom Andre Lund | Board of Directors | 0 companies |
| Petter Wessel Bjornstad | Chairman | 0 companies |
| Åsulv Tønnesland | Chairman | 0 companies |
| Ellen Kristin Dahl-Pedersen | Board of Directors | 0 companies |
| Espen Tungesvik | Board of Directors | 0 companies |