Riskpilot← Back to searchSign inGet full accessXT FOLLO AS
ASActiveOrg 919914432Verkstedveien 25C, 1424 SkiActivities of fitness centres · NACE 9313Est. 20170 employees
Revenue 2024
NOK 3,1M
+17% vs 2023
EBITDA margin
21.5%
+232% vs 2023
Equity ratio
47.1%
Financial strength
Net profit 2024
NOK 289K
+794% vs 2023
| Revenue | NOK 3,1M | +17% |
| EBITDA | NOK 667K | +232% |
| Net profit | NOK 289K | +794% |
| Total assets | NOK 1,6M | +4% |
| Equity | NOK 731K | +65% |
| Employees | 0 | — |
Legal name
XT FOLLO AS
Org number
919914432
Legal form
Aksjeselskap
NACE code
9313 · Activities of fitness centres
Founded
17. november 2017
Share capital
NOK 560 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene. Daglig leder alene.
Company purpose
Å drive treningssenter og tilhørende virksomhet, herunder salg avtjenester og produkter relatert til trening, helse og velvære, samt annen virksomhet som står i naturlig sammenheng med dette.
Address
Verkstedveien 25C, 1424 Ski
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 105 | 548 | 1 078 | 2 035 | 2 321 | 2 651 | 3 096 |
| Staff expenses | −0 | −0 | −15 | −78 | −311 | −257 | −97 | −9 |
| EBITDA | −6 | −321 | −26 | −86 | 71 | 161 | 201 | 667 |
| Depreciation & amort. | −0 | −1 | −36 | −44 | −60 | −69 | −223 | −254 |
| EBIT | −6 | −323 | −62 | −130 | 11 | 92 | −22 | 413 |
| Net financials | 0 | −1 | 0 | −0 | −6 | 0 | −31 | −43 |
| Profit before tax | −6 | −324 | −62 | −130 | 5 | 93 | −53 | 370 |
| Tax | −0 | −0 | −0 | −0 | −0 | −90 | −12 | 81 |
| Net profit | −6 | −324 | −62 | −130 | 5 | 183 | −42 | 289 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 118 | 405 | 642 | 1 098 | 1 294 | 1 498 | 1 552 |
| Equity | 194 | −130 | −242 | −54 | 302 | 484 | 443 | 731 |
| Long-term debt | 0 | 0 | 0 | 631 | 289 | 211 | 832 | 627 |
| Short-term debt | 6 | 248 | 646 | 65 | 507 | 599 | 223 | 194 |
| Total debt | 6 | 248 | 646 | 696 | 796 | 810 | 1 055 | 821 |
EBITDA margin
21.5%
This company
15.8%
Market median
+36% vs market
20172024
Equity ratio
47.1%
This company
38.2%
Market median
+23% vs market
20172024
Return on equity
39.5%
This company
18.4%
Market median
+115% vs market
20172024
Net profit margin
9.3%
This company
8.1%
Market median
+15% vs market
20172024
Asset turnover
2.00×
This company
1.12×
Market median
+79% vs market
20172024
Debt / equity
1.12×
This company
0.62×
Market median
-81% vs market
20172024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-09-06 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Functional Fitness Group As | Company | 91.1% | 91.1% | 2022 |
| Individual | 8.9% | 8.9% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of XT FOLLO AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Eivind Dahl Ringard | Chief Executive Officer | 0 companies |
| Björn Hrobjartsson | Chairman | 0 companies |
| Anna Linda Teresia Karlsson | Board of Directors | 0 companies |
| Joanna Marczuk-Kozdra | Board of Directors | 0 companies |
| Pål Sørvang Winter | Board of Directors | 0 companies |