| Revenue | NOK 5,6M | -11% |
| EBITDA | NOK 1,2M | -19% |
| Net profit | NOK 901K | -19% |
| Total assets | NOK 2,8M | +0% |
| Equity | NOK 866K | +5% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 715 | 2 577 | 2 719 | 3 601 | 5 112 | 6 563 | 6 238 | 5 578 |
| Staff expenses | −0 | −564 | −929 | −796 | −775 | −966 | −1 032 | −1 106 | −1 061 |
| EBITDA | −9 | −299 | −139 | 65 | 495 | 647 | 1 697 | 1 436 | 1 166 |
| Depreciation & amort. | −0 | −16 | −24 | −24 | −32 | −40 | −24 | −16 | −16 |
| EBIT | −9 | −314 | −163 | 42 | 464 | 607 | 1 673 | 1 420 | 1 150 |
| Net financials | 0 | −21 | −1 | 0 | −0 | −1 | 0 | −0 | 1 |
| Profit before tax | −9 | −336 | −164 | 42 | 464 | 606 | 1 673 | 1 420 | 1 151 |
| Tax | −0 | −0 | −0 | −0 | 1 | 137 | 370 | 313 | 250 |
| Net profit | −9 | −336 | −164 | 42 | 462 | 469 | 1 303 | 1 107 | 901 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 947 | 841 | 791 | 963 | 1 285 | 2 986 | 2 830 | 2 830 |
| Equity | 21 | −315 | −478 | −437 | 26 | 495 | 823 | 823 | 866 |
| Long-term debt | 0 | 125 | 579 | 600 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 1 137 | 740 | 628 | 937 | 791 | 2 163 | 2 007 | 1 964 |
| Total debt | 3 | 1 262 | 1 319 | 1 228 | 937 | 791 | 2 163 | 2 007 | 1 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janic Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sverre Mengkrog | Chief Executive Officer | 0 companies |
| Rolf Arild Clovborg Grønberg | Board of Directors | 0 companies |
| John Petter Flyvholm | Board of Directors | 0 companies |
| John Espen Flyvholm | Chairman | 0 companies |