| Revenue | NOK 9,5M | +24% |
| EBITDA | NOK 841K | +37% |
| Net profit | NOK 697K | +53% |
| Total assets | NOK 3,4M | +43% |
| Equity | NOK 1,6M | +79% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 973 | 8 348 | 7 362 | 7 648 | 9 461 |
| Staff expenses | −6 158 | −4 836 | −4 242 | −3 783 | −4 644 |
| EBITDA | 1 190 | 22 | −459 | 615 | 841 |
| Depreciation & amort. | −19 | −42 | −81 | −81 | −69 |
| EBIT | 1 171 | −20 | −540 | 535 | 772 |
| Net financials | −6 | 34 | −101 | 51 | 125 |
| Profit before tax | 1 165 | 14 | −640 | 586 | 897 |
| Tax | 257 | 3 | −138 | 131 | 200 |
| Net profit | 909 | 11 | −502 | 454 | 697 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 666 | 2 427 | 1 598 | 2 359 | 3 380 |
| Equity | 916 | 926 | 424 | 879 | 1 576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 750 | 1 500 | 1 174 | 1 480 | 1 804 |
| Total debt | 2 750 | 1 500 | 1 174 | 1 480 | 1 804 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EE Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.5% | 33.5% | 2024 | |
| Company | 33.25% | 33.25% | 2024 | |
| Company | 33.25% | 33.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Emil Horgen | Chief Executive Officer | 0 companies |
| Lasse Marcussen | Board of Directors | 0 companies |
| Terje Marcussen | Chairman | 0 companies |
| Per Madland | Board of Directors | 0 companies |