| Revenue | NOK 8M | +11% |
| EBITDA | NOK 35K | -90% |
| Net profit | NOK -238K | -446% |
| Total assets | NOK 2,4M | -20% |
| Equity | NOK 1,1M | -18% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 463 | 1 337 | 3 040 | 4 803 | 6 109 | 7 172 | 7 987 |
| Staff expenses | −3 | −0 | −78 | −687 | −2 244 | −3 086 | −4 342 | −4 420 |
| EBITDA | 110 | 24 | 276 | 284 | 952 | 711 | 331 | 35 |
| Depreciation & amort. | −2 | −23 | −28 | −58 | −197 | −395 | −230 | −227 |
| EBIT | 108 | 2 | 249 | 226 | 755 | 316 | 101 | −192 |
| Net financials | 0 | 0 | 2 | −6 | −22 | −51 | −32 | −33 |
| Profit before tax | 108 | 2 | 251 | 220 | 732 | 265 | 69 | −225 |
| Tax | 24 | 1 | 55 | 56 | 156 | 89 | −0 | 13 |
| Net profit | 84 | 1 | 196 | 163 | 576 | 176 | 69 | −238 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 199 | 433 | 984 | 2 169 | 2 439 | 2 969 | 2 365 |
| Equity | 126 | 127 | 325 | 488 | 1 065 | 1 240 | 1 309 | 1 071 |
| Long-term debt | 4 | 2 | 5 | 0 | 259 | 173 | 114 | 75 |
| Short-term debt | 46 | 70 | 102 | 495 | 845 | 1 025 | 1 546 | 1 219 |
| Total debt | 50 | 72 | 107 | 495 | 1 104 | 1 198 | 1 660 | 1 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Rustad | Chief Executive Officer | 0 companies |
| Anders Eikaas Øvergaard | Chairman | 0 companies |
| Marius Ytterdal | Board of Directors | 0 companies |
| Anders Øvergaard | Chairman | 0 companies |
| Nicolai Caspari Stigar | Board of Directors | 0 companies |